Data is not available at this time.
Scout24 SE is a leading digital real estate platform in Germany, operating primarily through its flagship product ImmoScout24, which serves both residential and commercial property markets. The company generates revenue through subscription-based services, lead generation tools, and software solutions tailored for real estate professionals, including CRM platforms like FLOWFACT and Propstack. Its diversified offerings, such as Mortgage Lead Engine and TenantPlus+, position it as a comprehensive ecosystem for property transactions, financing, and tenant management. Scout24 holds a dominant market position in Germany, leveraging network effects and brand recognition to maintain high user engagement. The company’s focus on digitizing real estate processes aligns with broader industry trends toward efficiency and transparency. Its competitive moat stems from its extensive database, proprietary technology, and established relationships with real estate agents and brokers. While domestic growth remains steady, international expansion presents a potential avenue for future revenue diversification.
Scout24 reported revenue of €588.8 million for the period, with net income reaching €162.1 million, reflecting a robust profit margin. The company’s operating cash flow of €257.0 million underscores strong operational efficiency, supported by disciplined capital expenditures of just €0.9 million. This highlights its asset-light model and ability to convert revenue into cash effectively.
Diluted EPS stood at €2.22, demonstrating Scout24’s earnings strength in the digital real estate sector. The company’s capital efficiency is evident in its high cash flow generation relative to minimal reinvestment needs, allowing for consistent profitability without significant capital intensity.
Scout24 maintains a solid balance sheet with €55.5 million in cash and equivalents and total debt of €179.7 million, indicating manageable leverage. The company’s financial health is further supported by strong cash flow coverage, providing flexibility for strategic investments or shareholder returns.
Scout24 has demonstrated steady growth, driven by its core platform and ancillary services. The company’s dividend policy, with a payout of €1.20 per share, reflects its commitment to returning capital to shareholders while retaining sufficient funds for organic growth and potential acquisitions.
With a market capitalization of approximately €8.6 billion and a beta of 0.497, Scout24 is valued as a stable, low-volatility player in the real estate services sector. The market appears to price in sustained growth from its digital platform dominance and potential expansion opportunities.
Scout24’s strategic advantages lie in its market-leading platform, scalable technology, and strong brand equity. The outlook remains positive, supported by ongoing digitization in real estate and the company’s ability to monetize its ecosystem. Risks include competition from niche players and regulatory changes in the housing market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |