Data is not available at this time.
Scout24 SE is a leading digital real estate platform in Germany, operating primarily through its flagship product ImmoScout24, which serves both residential and commercial property markets. The company generates revenue through subscription-based services, lead generation tools, and CRM software solutions tailored for real estate professionals, including Realtor Lead Engine, Mortgage Lead Engine, and FLOWFACT. Its ecosystem supports property listings, financing, and tenant management, positioning it as a critical intermediary in Germany’s real estate sector. Scout24’s market dominance is reinforced by its comprehensive suite of digital tools, which streamline transactions for agents, buyers, and renters. The company’s TenantPlus+ and BuyerPlus+ offerings cater to specific user needs, while Vermietet.de enhances rental property management. Operating in a highly competitive but fragmented market, Scout24 leverages its brand recognition, data-driven insights, and scalable technology to maintain a strong competitive edge. Its focus on digitizing real estate processes aligns with broader industry trends toward efficiency and transparency.
Scout24 reported revenue of €588.8 million for the period, with net income of €162.1 million, reflecting a robust profitability margin. The company’s operating cash flow of €257.0 million underscores efficient operations, while minimal capital expenditures (-€0.9 million) indicate a capital-light business model. Diluted EPS of €2.22 further highlights its earnings strength.
The company demonstrates strong earnings power, supported by high-margin digital services and scalable platform economics. Its capital efficiency is evident in the low capex requirements relative to cash flow generation, allowing for reinvestment in growth initiatives or shareholder returns. The net income-to-revenue ratio of approximately 27.5% reflects disciplined cost management.
Scout24 maintains a solid balance sheet with €55.5 million in cash and equivalents and total debt of €179.7 million, indicating manageable leverage. The company’s financial health is further supported by consistent cash flow generation, providing flexibility for strategic investments or debt reduction.
Scout24 has demonstrated steady growth, driven by increasing adoption of its digital tools and expansion into adjacent services. The company’s dividend policy, with a payout of €1.17 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for organic growth and innovation.
With a market capitalization of approximately €6.06 billion, Scout24 trades at a premium, reflecting its market leadership and growth potential. The beta of 0.504 suggests lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations likely hinge on sustained platform engagement and monetization improvements.
Scout24’s strategic advantages include its dominant market position, scalable technology, and deep industry expertise. The outlook remains positive, supported by Germany’s robust real estate market and ongoing digital transformation. However, competition from emerging proptech players and regulatory changes could pose challenges. The company’s ability to innovate and expand its service offerings will be critical to long-term success.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |