Data is not available at this time.
Gear4music (Holdings) plc operates as a leading online retailer of musical instruments and equipment, serving both private individuals and professional musicians across the UK, Europe, and internationally. The company leverages a multi-brand e-commerce platform, offering an extensive product range including guitars, drums, pianos, orchestral instruments, live sound equipment, and DJ gear. Its vertically integrated model combines online retail with localized showrooms in key markets like York, Sweden, and Germany, enhancing customer engagement and logistics efficiency. Gear4music competes in the specialty retail sector by emphasizing competitive pricing, a broad inventory, and localized websites in 15 languages, catering to diverse regional preferences. The company's market position is bolstered by its ability to serve niche segments like home audio and studio production, differentiating it from generalist retailers. Despite macroeconomic pressures affecting discretionary spending, Gear4music maintains relevance through its focus on both entry-level and professional musicians, supported by a scalable digital infrastructure.
For FY 2024, Gear4music reported revenue of £144.4 million, reflecting its broad product appeal and geographic reach. Net income stood at £0.7 million, with diluted EPS of 0.03p, indicating modest profitability in a challenging retail environment. Operating cash flow was robust at £14.6 million, supported by efficient inventory management and working capital optimization. Capital expenditures remained minimal at -£0.2 million, suggesting a lean operational model.
The company’s earnings power is constrained by thin margins, typical of the competitive musical instruments retail sector. However, its capital efficiency is evident in its ability to generate positive operating cash flow despite macroeconomic headwinds. The absence of significant capex underscores a focus on leveraging existing digital infrastructure rather than physical expansion.
Gear4music’s balance sheet shows £4.7 million in cash against £21.4 million of total debt, indicating moderate leverage. The debt level is manageable given the stable operating cash flow, but liquidity remains a focus area. The company’s asset-light model mitigates balance sheet risks, though inventory turnover and receivables management are critical for sustaining financial health.
Growth has been tempered by softer consumer demand, though the company’s multi-market presence provides diversification benefits. No dividends were paid in FY 2024, reflecting a reinvestment strategy to bolster digital capabilities and inventory breadth. Long-term growth hinges on expanding its European footprint and optimizing logistics to improve margins.
With a market cap of £30.9 million and a beta of 0.96, Gear4music trades at a discount to broader retail peers, likely due to its niche focus and cyclical exposure. Investors appear cautious about discretionary spending trends, though the company’s scalable platform offers upside if consumer sentiment improves.
Gear4music’s strategic advantages lie in its specialized product range, localized e-commerce presence, and operational agility. The outlook remains cautiously optimistic, with potential for margin improvement through cost controls and selective market expansion. Challenges include navigating inflationary pressures and maintaining competitive pricing in a fragmented industry.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |