investorscraft@gmail.com

Intrinsic ValueGCP Asset Backed Income Fund Limited (GABI.L)

Previous Close£68.60
Intrinsic Value
Upside potential
Previous Close
£68.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GCP Asset Backed Income Fund Limited operates as a specialized investment firm focused on asset-backed finance, primarily targeting income-generating infrastructure and real estate projects. The fund provides secured lending solutions to mid-market borrowers, leveraging its expertise in structured credit to deliver stable returns. Positioned within the UK and European markets, it capitalizes on the growing demand for alternative financing, particularly in sectors underserved by traditional banks. Its portfolio is diversified across sectors like renewable energy, social housing, and transportation, mitigating concentration risk while maintaining yield stability. The fund’s closed-end structure allows for long-term capital deployment, aligning with the illiquid nature of its investments. By focusing on senior secured loans, it prioritizes capital preservation while generating predictable cash flows, appealing to income-focused investors. Its Jersey-based domicile offers tax efficiency, further enhancing its competitive edge in the asset management space.

Revenue Profitability And Efficiency

The fund reported negative revenue and net income for the period, reflecting challenges in its investment performance or valuation adjustments. However, its operating cash flow of 183.5 million GBp suggests strong underlying cash generation from its asset-backed portfolio. The absence of capital expenditures indicates a focus on financial assets rather than physical infrastructure, aligning with its lending-centric model.

Earnings Power And Capital Efficiency

Despite negative earnings, the fund’s dividend payout of 6.33 GBp per share highlights its commitment to income distribution, likely supported by cash flows from its loan portfolio. The lack of diluted EPS data suggests potential complexities in its capital structure or non-recurring items affecting profitability. Its zero-debt position underscores a conservative financial approach, prioritizing liquidity and investor confidence.

Balance Sheet And Financial Health

With 4.1 million GBp in cash and no debt, the fund maintains a robust liquidity position, though its negative equity may raise concerns about long-term solvency. The absence of leverage reduces financial risk, but the negative net income warrants scrutiny of asset quality and recovery prospects. The stable operating cash flow provides a buffer against short-term volatility.

Growth Trends And Dividend Policy

The fund’s dividend yield remains a key attraction, supported by its asset-backed cash flows. Growth prospects hinge on its ability to source high-quality loans amid competitive market conditions. Its focus on secured lending mitigates downside risk, but the negative earnings trend may limit capital appreciation potential unless asset valuations recover.

Valuation And Market Expectations

The fund’s market cap of 138.4 million GBp and low beta (0.68) reflect its defensive positioning, with investors likely valuing its income stability over growth. The negative revenue and earnings may weigh on valuation multiples, but the dividend yield could sustain investor interest in a low-rate environment.

Strategic Advantages And Outlook

GCP’s niche in asset-backed finance provides insulation from broader market volatility, though sector-specific risks persist. Its disciplined underwriting and secured lending approach enhance resilience, but macroeconomic headwinds could pressure borrower performance. The fund’s outlook depends on its ability to maintain cash flow stability while navigating credit cycles.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount