Data is not available at this time.
GORE German Office Real Estate AG operates as a specialized real estate investment firm focused on office properties in Germany. The company primarily acquires, manages, and develops office assets, targeting stable income streams through long-term leases. Its portfolio is concentrated in key German urban markets, benefiting from demand driven by corporate tenants and professional services. GORE’s strategy emphasizes value preservation through selective acquisitions and active asset management, positioning it as a niche player in the competitive German commercial real estate sector. The firm’s rebranding in 2019 reflects its refined focus on office properties, differentiating it from broader real estate developers. However, its small scale and limited diversification expose it to localized market risks, including vacancy fluctuations and economic downturns affecting office demand. Despite these challenges, GORE’s targeted approach allows for operational agility in adapting to evolving workplace trends, such as hybrid work models.
GORE reported no revenue for FY 2022, reflecting its transitional phase or potential divestments. The company posted a net loss of €7.95 million, with diluted EPS of -€0.21, indicating operational challenges or one-time impairments. Absence of operating cash flow or capital expenditure data limits visibility into cash generation or reinvestment activity, suggesting a period of portfolio reassessment or limited transactional momentum.
The lack of revenue and negative earnings highlight constrained earnings power, likely due to asset sales, write-downs, or elevated operating costs. With minimal cash reserves (€7.1k) and no reported debt, the balance sheet appears underleveraged but may lack liquidity for growth initiatives. The absence of dividend payouts aligns with its loss-making position and capital preservation priorities.
GORE’s financial health is marked by negligible cash holdings and no reported debt, implying a conservative capital structure. However, the minimal liquidity raises concerns about funding flexibility for acquisitions or tenant improvements. The equity base, supported by €39 million in market capitalization, provides a cushion but may require reinforcement if losses persist or asset values decline further.
The company’s growth trajectory appears stagnant, with no revenue and negative earnings in 2022. Its dividend policy remains suspended, consistent with its unprofitable status and focus on stabilizing operations. Future growth hinges on strategic acquisitions or lease-up successes, though market headwinds in office demand post-pandemic could delay recovery.
GORE’s €39 million market cap reflects investor skepticism toward its turnaround potential, compounded by a beta of 0.476 indicating lower volatility but also limited growth appeal. The absence of revenue and persistent losses suggest the market prices the stock as a speculative play on German office market recovery, with limited near-term catalysts.
GORE’s specialization in German office assets offers localized expertise but faces structural risks from remote work adoption. Its small scale allows nimble repositioning, yet reliance on a single property type and region heightens concentration risk. The outlook remains cautious, dependent on macroeconomic recovery and successful execution of its focused investment strategy.
Company filings, market data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |