Data is not available at this time.
Gaia, Inc. operates as a digital streaming platform focused on conscious media, offering a curated library of video content spanning yoga, meditation, personal growth, and alternative healing. The company primarily generates revenue through subscription-based access to its platform, targeting niche audiences seeking wellness and spiritual enrichment. Unlike mainstream streaming services, Gaia differentiates itself by catering to a dedicated community of holistic lifestyle enthusiasts, positioning itself as a leader in the conscious media space. The platform’s content is designed to foster personal transformation, leveraging a mix of original productions and licensed material. Gaia competes in the broader digital wellness market, which includes platforms like Mindvalley and Headspace, but maintains a unique value proposition through its deep specialization in esoteric and transformative content. Its market position is reinforced by a loyal subscriber base, though its niche focus limits scalability compared to general entertainment streamers.
In FY 2024, Gaia reported revenue of $90.4 million, reflecting its ability to monetize its subscriber base effectively. However, the company posted a net loss of $5.2 million, indicating ongoing challenges in achieving profitability. Operating cash flow was positive at $6.9 million, suggesting core operations are generating cash, but capital expenditures of $5.0 million highlight continued investments in content and platform infrastructure.
Gaia’s diluted EPS of -$0.22 underscores its current lack of earnings power, though its operating cash flow demonstrates some ability to fund operations internally. The company’s capital efficiency is constrained by its niche market, which requires sustained content investments to retain subscribers without the scale advantages of larger streaming platforms.
Gaia’s balance sheet shows $5.9 million in cash and equivalents against $11.5 million in total debt, indicating moderate liquidity pressure. The absence of dividends aligns with its focus on reinvesting cash flows into growth, but the debt load relative to cash reserves warrants monitoring, particularly given its unprofitability.
Revenue trends suggest steady but slow growth, constrained by the niche nature of its market. The company does not pay dividends, prioritizing reinvestment in content and technology to drive subscriber acquisition and retention. Future growth may depend on expanding its content library or diversifying into adjacent wellness verticals.
Gaia’s valuation likely reflects its niche positioning and mixed financial performance. Investors may weigh its loyal subscriber base against its profitability challenges, with market expectations hinging on its ability to scale efficiently or find synergies in the broader wellness industry.
Gaia’s strategic advantage lies in its specialized content and engaged community, which could attract partnerships or acquisition interest from larger wellness platforms. The outlook remains cautious, as profitability hinges on balancing content costs with subscriber growth, but its unique market position offers potential for differentiation in a crowded streaming landscape.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |