investorscraft@gmail.com

Intrinsic ValueGladstone Investment Corporation (GAIN)

Previous Close$13.83
Intrinsic Value
Upside potential
Previous Close
$13.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gladstone Investment Corporation operates as a business development company (BDC) specializing in debt and equity investments in lower-middle-market companies. The firm primarily targets businesses with EBITDA between $3 million and $20 million, offering customized financing solutions including senior secured loans, subordinated debt, and minority equity stakes. Its focus on stable, cash-generating enterprises across diversified industries such as manufacturing, healthcare, and business services provides a balanced risk-reward profile. The company differentiates itself through active portfolio management and hands-on operational support, fostering long-term value creation. As a publicly traded BDC, Gladstone Investment benefits from regulatory advantages that allow it to pass through income to shareholders, making it an attractive vehicle for yield-seeking investors. Its market position is reinforced by a disciplined underwriting process and a track record of navigating economic cycles effectively.

Revenue Profitability And Efficiency

Gladstone Investment reported revenue of $83.6 million for the period, though net income was neutral, reflecting the cyclical nature of its investment income. Operating cash flow stood at $16.3 million, indicating reasonable liquidity from portfolio activities. The absence of capital expenditures aligns with its asset-light model, focusing on financial rather than physical investments. Efficiency metrics are influenced by portfolio yield and credit performance, which remain stable.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to its ability to generate consistent interest and dividend income from its debt and equity holdings. With no reported diluted EPS, the focus shifts to dividend distributions, which totaled $0.96 per share. Capital efficiency hinges on prudent leverage management and the selective deployment of funds into high-potential middle-market opportunities, balancing risk and return.

Balance Sheet And Financial Health

Gladstone Investment maintains a conservative balance sheet with $15.2 million in cash and equivalents, against total debt of $455.7 million. The debt level reflects its leveraged investment strategy, typical for BDCs. Financial health is supported by diversified portfolio holdings and structured debt maturities, though interest rate sensitivity remains a key monitorable given its floating-rate loan exposure.

Growth Trends And Dividend Policy

Growth is driven by portfolio expansion and yield optimization, with dividend distributions being a core component of shareholder returns. The $0.96 per share dividend underscores its income-focused mandate. Historical trends suggest a commitment to stable payouts, though these are contingent on investment performance and regulatory distributions requirements. Future growth may hinge on broader middle-market activity and credit conditions.

Valuation And Market Expectations

Market valuation likely reflects Gladstone Investment’s yield profile and BDC sector multiples. Investors price the stock based on dividend sustainability and NAV stability. Current metrics suggest a focus on income generation rather than capital appreciation, with expectations tied to interest rate trends and portfolio credit quality.

Strategic Advantages And Outlook

The company’s strategic advantages include its niche focus on lower-middle-market financing, regulatory structure, and active management approach. Near-term outlook depends on economic resilience in its target sectors and the cost of capital environment. Long-term success will hinge on maintaining underwriting discipline and leveraging its operational expertise to enhance portfolio company performance.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount