investorscraft@gmail.com

Intrinsic ValueGladstone Investment Corporation 5.00% Notes Due 2026 (GAINN)

Previous Close$24.95
Intrinsic Value
Upside potential
Previous Close
$24.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gladstone Investment Corporation 5.00% Notes Due 2026 (GAINN) represents a fixed-income security issued by Gladstone Investment Corporation, a business development company (BDC) specializing in debt and equity investments in lower-middle-market businesses. The company primarily generates revenue through interest income from its debt investments and dividend income from equity stakes, targeting stable cash flows to support its distributions. As a BDC, Gladstone operates in a niche segment of the financial sector, providing capital to small and medium-sized enterprises (SMEs) that may lack access to traditional bank financing. The 5.00% Notes Due 2026 are part of Gladstone's capital structure, offering investors a fixed-income instrument with a defined maturity and coupon rate. The company's market position is bolstered by its focus on disciplined underwriting and portfolio diversification, though it faces competition from other BDCs and private credit providers. Gladstone's ability to maintain its dividend payments and manage credit risk in its portfolio is critical to its long-term sustainability and investor appeal.

Revenue Profitability And Efficiency

For the fiscal year ending March 31, 2025, Gladstone Investment Corporation reported total revenue of $83.6 million, primarily derived from interest and dividend income. The net income figure was not provided, indicating potential complexities in its financial structure or one-time adjustments. Operating cash flow stood at $16.3 million, reflecting the company's ability to generate liquidity from its core operations. Capital expenditures were negligible, consistent with its asset-light business model.

Earnings Power And Capital Efficiency

The company's earnings power is tied to its portfolio performance, with interest income from debt investments being a key driver. The absence of reported EPS suggests that earnings may be fully allocated to servicing debt or distributions. Capital efficiency is underscored by the lack of significant capital expenditures, allowing more resources to be directed toward investment activities or shareholder returns.

Balance Sheet And Financial Health

Gladstone Investment Corporation held $15.2 million in cash and equivalents as of the fiscal year-end, with total debt amounting to $455.7 million. The debt level indicates reliance on leverage to fund investments, which is typical for BDCs. The balance sheet reflects a focus on maintaining liquidity while supporting its investment strategy, though the high debt load warrants monitoring for credit risk.

Growth Trends And Dividend Policy

The company's growth is contingent on its ability to source and manage high-quality investments. A dividend of $1.25 per share was reported, aligning with its mandate to distribute taxable income to shareholders. The stability of future dividends will depend on portfolio performance and interest rate trends, given its income-focused model.

Valuation And Market Expectations

As a fixed-income security, GAINN's valuation is influenced by prevailing interest rates and credit risk perceptions. The 5.00% coupon provides a predictable income stream, though market expectations will hinge on Gladstone's ability to meet its obligations and maintain portfolio quality. Investor sentiment may also be affected by broader economic conditions impacting the BDC sector.

Strategic Advantages And Outlook

Gladstone's strategic advantage lies in its specialized focus on lower-middle-market investments, which can offer higher yields than larger corporate debt. The outlook for GAINN depends on the company's credit management and the performance of its underlying portfolio. Economic headwinds or rising defaults could pose challenges, while a stable rate environment may support its income-generating capabilities.

Sources

Company filings, Gladstone Investment Corporation investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount