investorscraft@gmail.com

Intrinsic ValueGladstone Investment Corporation 4.875% Notes due 2028 (GAINZ)

Previous Close$24.00
Intrinsic Value
Upside potential
Previous Close
$24.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gladstone Investment Corporation 4.875% Notes due 2028 represent a debt instrument issued by Gladstone Investment Corporation, a business development company (BDC) specializing in providing financing solutions to lower-middle-market businesses. The company operates in the private debt market, offering secured loans, equity investments, and other structured financing to support growth and acquisitions. Its revenue model is anchored in interest income from debt investments and dividends from equity stakes, aligning with its focus on stable, income-generating assets. Gladstone Investment distinguishes itself through a disciplined underwriting process and a diversified portfolio across industries such as manufacturing, healthcare, and business services. The BDC sector is highly competitive, but Gladstone’s niche focus on lower-middle-market companies provides a defensible position, as these businesses often face limited access to traditional financing. The company’s market positioning is further strengthened by its affiliation with the broader Gladstone family of funds, which enhances its credibility and access to deal flow.

Revenue Profitability And Efficiency

For the fiscal year ending March 2025, Gladstone Investment reported revenue of $83.6 million, though net income and diluted EPS were null, reflecting the nature of its debt instrument structure. Operating cash flow stood at $16.3 million, indicating the company’s ability to generate liquidity from its investment activities. Capital expenditures were negligible, consistent with its focus on financial assets rather than tangible investments.

Earnings Power And Capital Efficiency

The company’s earnings power is derived primarily from interest income on its debt investments, with the 4.875% coupon rate on the notes providing a predictable stream of cash flows. Capital efficiency is underscored by the absence of significant capital expenditures, allowing resources to be allocated toward interest payments and potential reinvestment opportunities in its core market segment.

Balance Sheet And Financial Health

Gladstone Investment’s balance sheet reflects $15.2 million in cash and equivalents against total debt of $455.7 million, highlighting a leveraged position typical of BDCs. The debt structure is manageable given the company’s focus on income-generating assets, but investors should monitor leverage ratios closely. The absence of net income suggests reliance on debt servicing capacity rather than equity cushion.

Growth Trends And Dividend Policy

Growth trends are tied to the performance of Gladstone’s underlying portfolio companies and broader market conditions for lower-middle-market lending. The notes offer a fixed dividend yield of 4.875%, appealing to income-focused investors. However, the lack of EPS growth or retained earnings limits organic expansion potential, making the dividend policy a key attraction for stakeholders.

Valuation And Market Expectations

The valuation of GAINZ is primarily driven by its fixed-income characteristics, with market expectations centered on yield stability and credit risk. The notes’ pricing will reflect investor sentiment toward Gladstone’s creditworthiness and the broader interest rate environment, given their maturity in 2028.

Strategic Advantages And Outlook

Gladstone Investment’s strategic advantages include its specialized focus on lower-middle-market financing and the support of its affiliated fund network. The outlook depends on macroeconomic factors influencing credit markets and the performance of its portfolio companies. While the fixed-income nature of GAINZ provides stability, its long-term appeal hinges on Gladstone’s ability to maintain portfolio quality and manage leverage effectively.

Sources

Company filings, Gladstone Investment Corporation investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount