investorscraft@gmail.com

Intrinsic ValueGalderma Group N (GALD.SW)

Previous CloseCHF143.90
Intrinsic Value
Upside potential
Previous Close
CHF143.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Galderma Group AG operates in the consumer defensive sector, specializing in dermatological and aesthetic solutions through three core segments: Injectable Aesthetics, Dermatological Skincare, and Therapeutic Dermatology. The company serves a global market with a focus on medical professionals and consumers seeking advanced skincare treatments. Its diversified portfolio includes premium injectables, prescription dermatology products, and scientifically backed skincare, positioning it as a leader in the intersection of healthcare and beauty. Galderma leverages strong R&D capabilities and strategic partnerships to maintain innovation-driven growth, catering to rising demand for minimally invasive aesthetic procedures and evidence-based dermatological care. The company’s vertically integrated model ensures control over product quality and supply chain efficiency, reinforcing its competitive edge in a fragmented but high-growth industry. With a presence in over 100 countries, Galderma balances geographic diversification with localized market strategies, capitalizing on trends like aging populations and increasing skincare awareness.

Revenue Profitability And Efficiency

Galderma reported revenue of CHF 4.44 billion, with net income of CHF 231 million, reflecting a net margin of approximately 5.2%. Operating cash flow stood at CHF 488 million, supported by disciplined cost management. Capital expenditures of CHF 275 million indicate ongoing investments in production and innovation, aligning with its growth strategy in high-margin aesthetic and therapeutic segments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 0.97 underscores its ability to convert revenue into shareholder returns. With a beta of 0.53, Galderma exhibits lower volatility compared to broader markets, suggesting stable earnings power. Its focus on premium skincare and injectables likely drives higher returns on invested capital, though detailed segment-level profitability data would further clarify capital allocation efficiency.

Balance Sheet And Financial Health

Galderma holds CHF 457 million in cash against total debt of CHF 2.76 billion, indicating a leveraged but manageable position. The debt level reflects strategic investments in expansion, while operating cash flow coverage provides liquidity flexibility. A robust asset base supports its R&D and commercialization efforts, though debt servicing remains a key monitorable.

Growth Trends And Dividend Policy

The company’s growth is fueled by secular demand for aesthetics and dermatology, with a dividend yield anchored by a CHF 0.1499 per share payout. Its capital expenditure profile suggests reinvestment for long-term growth, balancing shareholder returns with expansion needs in emerging markets and product pipelines.

Valuation And Market Expectations

At a market cap of CHF 24.3 billion, Galderma trades at a premium, reflecting its leadership in niche dermatology and aesthetics. The low beta implies investor confidence in its defensive positioning, though valuation multiples hinge on sustained innovation and margin expansion in competitive segments.

Strategic Advantages And Outlook

Galderma’s dual focus on medical and consumer skincare provides resilience against economic cycles. Its R&D pipeline and global distribution network are key differentiators. Near-term challenges include pricing pressure in aesthetics, but long-term prospects remain strong due to demographic trends and brand equity in therapeutic dermatology.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount