investorscraft@gmail.com

Intrinsic ValueGalimmo SCA (GALIM.PA)

Previous Close14.83
Intrinsic Value
Upside potential
Previous Close
14.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Galimmo SCA is a European real estate company specializing in the ownership and management of shopping malls, with a portfolio of 56 properties as of December 2020. The company operates in the diversified real estate sector, generating revenue primarily through leasing commercial spaces to retail tenants. Its business model is anchored in long-term rental income, supported by strategic property acquisitions and active asset management. Galimmo’s market position is reinforced by its subsidiary relationship with Galimmo Real Estate, which provides operational and financial backing. The company’s focus on shopping malls positions it within a competitive but evolving retail real estate landscape, where foot traffic and tenant demand are critical drivers. Despite broader sector challenges, Galimmo maintains a niche presence in Europe, leveraging its established portfolio and localized expertise to sustain occupancy and rental yields.

Revenue Profitability And Efficiency

Galimmo reported revenue of €60.4 million for the fiscal year, reflecting its core leasing operations. However, the company posted a net loss of €1.3 million, with diluted EPS at -€0.0403, indicating profitability challenges. Operating cash flow stood at €21.1 million, suggesting reasonable cash generation from operations, though capital expenditures of €13.9 million highlight ongoing investment needs. The revenue-to-capex ratio points to moderate reinvestment efficiency.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore weak earnings power, likely impacted by sector-wide pressures such as rising operational costs or tenant vacancies. Operating cash flow, while positive, does not fully offset profitability concerns. Capital efficiency appears constrained, as evidenced by the disparity between operating cash flow and net income, suggesting high fixed costs or non-recurring expenses.

Balance Sheet And Financial Health

Galimmo’s balance sheet shows €58.8 million in cash and equivalents against total debt of €204.8 million, indicating a leveraged position. The debt level, while significant, is partially mitigated by the company’s real estate assets. Liquidity appears adequate, with operating cash flow covering interest obligations, but the high debt-to-equity ratio warrants caution regarding financial flexibility.

Growth Trends And Dividend Policy

The company’s growth trajectory is unclear, with no explicit revenue or asset expansion data provided. However, its dividend payout of €0.36 per share suggests a commitment to shareholder returns despite profitability challenges. This policy may reflect confidence in stable cash flows or a strategic prioritization of investor relations over aggressive reinvestment.

Valuation And Market Expectations

With a market capitalization of €481.2 million and a beta of 0.002, Galimmo is perceived as a low-volatility investment, likely due to its real estate holdings. The negative earnings and modest revenue base imply subdued market expectations, with valuation primarily driven by asset value rather than growth prospects.

Strategic Advantages And Outlook

Galimmo’s strategic advantages lie in its established portfolio and subsidiary support, providing stability in a challenging retail environment. However, the outlook remains cautious due to sector headwinds, including e-commerce competition and shifting consumer preferences. The company’s ability to adapt its asset mix and optimize occupancy will be critical for long-term resilience.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount