investorscraft@gmail.com

Intrinsic ValueGaumont S.A. (GAM.PA)

Previous Close101.00
Intrinsic Value
Upside potential
Previous Close
101.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gaumont SA is a historic French entertainment company specializing in film production and distribution, with a diversified portfolio spanning animated films, drama series, and audiovisual content. Operating across three segments—French Movie Production and Distribution, Audiovisual Production and Distribution, and Real Estate—the company generates revenue through theatrical releases, broadcasting rights, video-on-demand distribution, and real estate management. As one of the oldest film studios globally, Gaumont holds a niche but influential position in the European entertainment sector, particularly in France. Its subsidiary, Ciné Par SAS, provides strategic backing, while its legacy brand recognition supports licensing and co-production opportunities. The company competes in a highly fragmented market dominated by global streaming platforms, relying on its catalog of intellectual property and localized content to maintain relevance. Despite challenges from digital disruption, Gaumont leverages its real estate assets to stabilize cash flows, though its core business remains exposed to cyclical film performance.

Revenue Profitability And Efficiency

Gaumont reported revenue of €150.1 million for the latest fiscal period, though net income stood at a loss of €7.7 million, reflecting margin pressures in content production. Operating cash flow of €97.5 million suggests robust working capital management, but negative EPS (-€2.46) indicates challenges in translating top-line performance to profitability. Capital expenditures were modest at €3.6 million, signaling cautious investment.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€2.46 underscores weak earnings power, likely due to high fixed costs in film production and distribution. However, strong operating cash flow relative to revenue (65% conversion) highlights efficient receivables management. The absence of dividends aligns with reinvestment needs in content creation, though debt levels (€40.9 million) remain manageable against €87.8 million in cash.

Balance Sheet And Financial Health

Gaumont maintains a solid liquidity position with €87.8 million in cash against €40.9 million of total debt, yielding a conservative net cash position. The balance sheet benefits from real estate holdings, providing collateral flexibility. Low leverage and ample cash reserves mitigate near-term solvency risks, though cyclical content risks persist.

Growth Trends And Dividend Policy

Revenue trends are volatile, tied to film release schedules and licensing deals. No dividends have been distributed, reflecting a focus on preserving capital for production cycles. Growth hinges on successful content monetization, with limited visibility into recurring revenue streams beyond legacy catalog sales.

Valuation And Market Expectations

At a market cap of €271 million, Gaumont trades at ~1.8x revenue, a discount to global peers, likely due to its niche focus and profitability challenges. The low beta (0.067) suggests minimal correlation with broader markets, emphasizing idiosyncratic risks in film performance.

Strategic Advantages And Outlook

Gaumont’s century-old brand and real estate assets provide stability, but its reliance on hit-driven content limits scalability. Strategic partnerships or catalog monetization via streaming could unlock value, though near-term headwinds persist in a competitive landscape. The outlook remains cautious, pending clearer signs of profitability improvement.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount