Data is not available at this time.
Engine Gaming and Media, Inc. operates at the intersection of gaming, esports, and digital media, leveraging its expertise to monetize interactive entertainment. The company generates revenue through a diversified model that includes advertising, sponsorships, content creation, and technology solutions tailored for the gaming ecosystem. Its offerings cater to brands seeking engagement with the highly coveted gaming demographic, positioning it as a bridge between traditional media and the rapidly evolving digital entertainment landscape. Engine Gaming differentiates itself by integrating data analytics and proprietary platforms to optimize audience reach and advertiser ROI, competing in a fragmented but high-growth sector. The company’s focus on esports and gaming-related content allows it to capitalize on the increasing convergence of entertainment and interactive media, though it faces stiff competition from larger players and platform-native solutions. Its market position hinges on agility and niche expertise, targeting underserved segments within the broader gaming industry.
Engine Gaming reported revenue of $52.0 million for FY 2023, reflecting its ability to monetize its gaming and media ecosystem. However, the company posted a net loss of $31.3 million, with diluted EPS of -$2.81, indicating significant profitability challenges. Operating cash flow was negative at $16.1 million, while capital expenditures were minimal, suggesting that inefficiencies may lie in core operations rather than heavy reinvestment.
The company’s negative earnings and operating cash flow underscore weak earnings power in the current operational framework. With high operating losses relative to revenue, capital efficiency remains a concern, as the business struggles to translate top-line performance into sustainable profitability. The lack of significant capex suggests limited near-term growth levers, relying instead on optimizing existing assets.
Engine Gaming’s balance sheet shows $2.9 million in cash and equivalents against $15.8 million in total debt, highlighting liquidity constraints. The debt burden, coupled with persistent operating losses, raises concerns about financial health and the ability to meet obligations without additional financing. Shareholder equity is likely under pressure given the recurring losses.
Revenue trends are not disclosed in isolation, but the net loss widening suggests growth may not be translating into improved economics. The company does not pay dividends, consistent with its focus on preserving cash amid operational challenges. Future growth may depend on strategic pivots or cost restructuring to achieve scalability.
Market expectations appear muted, given the company’s unprofitability and leveraged position. The absence of positive cash flow or earnings makes traditional valuation metrics difficult to apply, leaving speculative assessments tied to potential industry tailwinds or strategic shifts. Investors likely price in high execution risk.
Engine Gaming’s niche focus on gaming and esports media provides a differentiated but high-risk exposure to a growing market. Its outlook hinges on improving monetization and cost discipline, as well as potential partnerships or M&A to strengthen its ecosystem. The company must address its financial fragility to capitalize on long-term industry trends.
10-K filing for FY 2023, CIK 0001714562
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |