Data is not available at this time.
Engine Gaming and Media, Inc. operates as a diversified technology company focused on the electronic gaming and multimedia sector, generating revenue through multiple synergistic streams. Its core operations encompass esports tournament services through UMG Online, sophisticated influencer marketing campaigns via the Sideqik platform, and proprietary data analytics solutions that serve brands and content creators. The company positions itself at the intersection of gaming, media, and advertising, offering an integrated suite of tools for engagement, content management, and video streaming. This multi-pronged approach allows it to capitalize on the growing convergence of entertainment and interactive media. By providing essential services across the gaming ecosystem—from tournament organization and data insights to influencer partnership facilitation—Engine Gaming aims to establish a central role in the value chain. Its market position is that of a niche enabler, targeting both the burgeoning esports industry and the broader digital marketing landscape, seeking to monetize the passionate gaming community through technology-driven solutions.
For FY 2023, the company reported revenue of CAD 52.0 million, which was overshadowed by a significant net loss of CAD 31.3 million. The substantial negative operating cash flow of CAD 16.1 million, coupled with minimal capital expenditures, indicates that operating losses are the primary driver of cash consumption rather than heavy investment in fixed assets. This financial performance reflects the challenges of achieving profitability while scaling its diverse service offerings in a competitive market.
The company's earnings power is currently constrained, as evidenced by a diluted EPS of -CAD 2.81. The negative operating cash flow demonstrates that core business operations are not yet self-funding. The capital efficiency metrics are challenged by the current stage of development, where investments are being made to grow market presence and technology platforms without corresponding positive returns on capital.
Engine Gaming's balance sheet shows a cash position of CAD 2.9 million against total debt of CAD 15.8 million, indicating a leveraged financial structure. The combination of recurring operating losses and negative cash flow from operations suggests potential liquidity pressure, requiring careful management of existing capital or external financing to support ongoing operations and strategic initiatives in the medium term.
The company's growth strategy is focused on expanding its suite of gaming and media services, though the FY 2023 results reflect a period of investment rather than profitable expansion. Consistent with its growth-focused stage and current lack of profitability, the company maintains a dividend per share of CAD 0.00, retaining all capital to fund operational needs and strategic development within the competitive gaming and media landscape.
With a market capitalization of approximately CAD 54.6 million, the market valuation appears to factor in the company's current revenue base while accounting for its significant losses and the associated execution risks. A beta of 0.76 suggests the stock has exhibited lower volatility than the broader market, which may reflect investor perception of its specific niche within the technology sector and its current developmental stage.
The company's strategic advantage lies in its integrated portfolio targeting the gaming ecosystem, combining esports, influencer marketing, and data analytics. The outlook hinges on its ability to achieve operational scale, improve monetization across its platforms, and navigate the competitive dynamics of the gaming and digital media industries. Success will depend on effectively leveraging its technology to create sustainable, profitable revenue streams from its diverse service offerings.
Company FilingsTSXV
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |