Data is not available at this time.
Gain Therapeutics, Inc. operates in the biotechnology sector, focusing on the discovery and development of novel therapeutics targeting protein misfolding diseases. The company leverages its proprietary computational platform, SEE-Tx, to identify small molecule allosteric regulators that restore protein function. This approach positions Gain Therapeutics at the forefront of precision medicine, addressing unmet medical needs in neurodegenerative disorders such as Parkinson’s and lysosomal storage diseases. The company’s revenue model is primarily driven by research collaborations, grants, and potential future licensing agreements, as it has not yet commercialized any products. Gain Therapeutics competes in a highly specialized niche, where its technology differentiates it from traditional drug discovery methods. The biotech landscape is crowded, but the company’s focus on allosteric modulation offers a unique value proposition, targeting diseases with limited treatment options. Its market position is that of an early-stage innovator, reliant on successful clinical trials and partnerships to advance its pipeline and achieve scalability.
Gain Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $20.4 million, with an EPS of -$0.89, underscoring its heavy investment in R&D. Operating cash flow was negative at $18.9 million, while capital expenditures were minimal at $22,493, indicating that expenses are primarily directed toward research activities rather than infrastructure.
The company’s lack of earnings power is typical for a clinical-stage biotech firm, with losses driven by R&D expenditures. Capital efficiency is constrained by the high costs of drug development, though its $10.4 million cash position provides limited runway. The diluted share count of 22.9 million suggests modest equity dilution to date, but further fundraising may be necessary to sustain operations.
Gain Therapeutics holds $10.4 million in cash and equivalents against $653,015 in total debt, indicating a relatively clean balance sheet with low leverage. However, the absence of revenue and persistent cash burn raises liquidity concerns. The company’s financial health hinges on its ability to secure additional funding or partnerships to extend its operational runway.
As a development-stage company, Gain Therapeutics has no dividend policy, reinvesting all resources into pipeline advancement. Growth is contingent on clinical progress and successful translation of its SEE-Tx platform into viable therapies. The lack of revenue trends highlights the binary nature of its growth trajectory, dependent on regulatory and scientific milestones.
Valuation is speculative, driven by potential rather than current financial performance. Market expectations are tied to clinical data readouts and partnership announcements, with investors pricing in long-term therapeutic potential. The absence of revenue complicates traditional valuation metrics, leaving the stock susceptible to volatility based on R&D updates.
Gain Therapeutics’ strategic advantage lies in its SEE-Tx platform, which could disrupt traditional drug discovery. The outlook remains uncertain, hinging on clinical validation and funding sustainability. Success in advancing its pipeline could position the company as an attractive partner or acquisition target, but near-term risks are elevated given its pre-revenue status and cash burn.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |