Data is not available at this time.
The Gap, Inc. operates as a global apparel retailer, offering a diverse portfolio of brands including Gap, Old Navy, Banana Republic, and Athleta. The company generates revenue through direct-to-consumer sales, e-commerce, and wholesale channels, targeting a broad demographic with affordable to premium fashion. Its market position is bolstered by brand recognition, omnichannel distribution, and a focus on casual and activewear segments, though it faces intense competition from fast-fashion and digital-native retailers. The Gap, Inc. differentiates itself through sustainability initiatives and collaborations, but its performance remains sensitive to consumer discretionary spending trends. The company’s ability to adapt to shifting retail dynamics, including digital transformation and supply chain optimization, will be critical in maintaining its competitive edge in the fragmented apparel industry.
In FY 2025, The Gap, Inc. reported revenue of $15.1 billion and net income of $844 million, reflecting a net margin of approximately 5.6%. Operating cash flow stood at $1.5 billion, with capital expenditures of $447 million, indicating disciplined reinvestment. The company’s diluted EPS of $2.20 suggests efficient earnings distribution across its 383.6 million outstanding shares, though margin pressures from input costs and promotions remain a challenge.
The Gap, Inc. demonstrates moderate earnings power, with operating cash flow covering capital expenditures by a factor of 3.3x. However, its capital efficiency is tempered by high debt levels, with total debt at $5.5 billion. The company’s ability to sustain profitability hinges on optimizing inventory turnover and leveraging its omnichannel capabilities to drive higher-margin digital sales.
The company maintains a solid liquidity position with $2.3 billion in cash and equivalents, providing flexibility against its $5.5 billion total debt. While the debt load is substantial, manageable maturities and strong cash flow generation support financial stability. Further deleveraging and working capital improvements could enhance credit metrics over time.
The Gap, Inc. has prioritized growth through brand revitalization and digital expansion, though comparable sales trends vary by banner. Its dividend policy remains conservative, with a $0.615 annual payout per share, reflecting a balance between shareholder returns and reinvestment needs. Future growth may depend on successful execution of its turnaround strategies and macroeconomic resilience.
The market appears to price The Gap, Inc. cautiously, given its mixed growth trajectory and competitive pressures. Valuation multiples likely reflect skepticism about sustained margin improvement, though upside potential exists if the company’s brand initiatives gain traction. Investor sentiment may hinge on evidence of consistent same-store sales growth and cost discipline.
The Gap, Inc. benefits from a diversified brand portfolio and global reach, but its outlook is contingent on navigating supply chain disruptions and evolving consumer preferences. Strategic advantages include its omnichannel infrastructure and sustainability commitments, though execution risks remain. The company’s ability to innovate and reduce debt will be pivotal in driving long-term shareholder value.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |