Data is not available at this time.
Gauzy Ltd. operates in the advanced materials and smart glass technology sector, specializing in light and heat control solutions for architectural, automotive, and aerospace applications. The company’s core revenue model is driven by the sale of dynamic glass products, which adjust transparency and thermal properties on demand, catering to energy efficiency and smart building trends. Gauzy’s proprietary technologies, such as SPD (Suspended Particle Device) and PDLC (Polymer Dispersed Liquid Crystal), position it as a niche innovator in a competitive market dominated by larger glass and chemical manufacturers. The company targets high-value segments where customization and performance are critical, including luxury real estate and premium automotive clients. Despite its technological edge, Gauzy faces challenges scaling production and achieving cost efficiencies compared to established players. Its market positioning hinges on differentiation through R&D and partnerships with global brands seeking cutting-edge smart glass solutions.
Gauzy reported revenue of $103.5 million for FY 2024, reflecting demand for its smart glass products. However, net income stood at -$53.2 million, with diluted EPS of -$2.85, indicating significant unprofitability. Operating cash flow was -$31.9 million, exacerbated by capital expenditures of -$11.6 million, underscoring inefficiencies in converting revenue to cash amid high R&D and operational costs.
The company’s negative earnings and cash flows highlight weak capital efficiency, with substantial investments in technology and production yet to yield profitability. The absence of positive operating leverage suggests Gauzy remains in a growth phase, prioritizing market penetration over near-term earnings, which may pressure liquidity if sustained.
Gauzy’s financial health is strained, with $5.6 million in cash against $48.4 million in total debt, raising liquidity concerns. The high debt load relative to cash reserves and negative cash flows could limit flexibility, necessitating external financing or operational restructuring to meet obligations and fund growth initiatives.
Growth is likely tied to adoption of smart glass in sustainable construction and automotive sectors, but profitability remains elusive. The company does not pay dividends, reinvesting all resources into R&D and expansion, aligning with its early-stage profile and investor expectations for long-term capital appreciation.
Market valuation likely reflects Gauzy’s growth potential in a high-tech niche, offset by execution risks. The lack of profitability and high burn rate may deter traditional investors, though speculative interest in smart materials could support its equity story.
Gauzy’s IP portfolio and partnerships provide strategic advantages, but scalability and cost control are critical to achieving sustainable margins. The outlook depends on broader adoption of smart glass and the company’s ability to transition from innovation to commercialization without further diluting shareholders.
Company filings (CIK: 0001781446), FY 2024 financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |