Data is not available at this time.
Public Joint Stock Company Gazprom Neft operates as a vertically integrated oil and gas company, primarily engaged in exploration, production, refining, and marketing of petroleum products. As a subsidiary of Gazprom, it benefits from strong upstream capabilities, with significant reserves in Russia and international markets. The company’s core revenue model is driven by crude oil and refined product sales, leveraging its extensive refining capacity and retail network across Russia and neighboring regions. Gazprom Neft holds a competitive position in the Russian energy sector, supported by state-backed infrastructure and long-term supply agreements. Its focus on technological innovation and operational efficiency enhances its market resilience amid volatile commodity prices. The company also invests in petrochemicals and low-carbon initiatives, aligning with global energy transition trends while maintaining its traditional revenue streams.
Gazprom Neft reported revenue of RUB 3.52 trillion for FY 2023, with net income of RUB 641.11 billion, reflecting robust profitability despite geopolitical and macroeconomic challenges. The company’s operating cash flow stood at RUB 922.95 billion, underscoring strong cash generation capabilities. However, capital expenditures were not disclosed, limiting a full assessment of reinvestment efficiency. The diluted EPS of RUB 135.89 indicates solid earnings distribution across its outstanding shares.
The company’s earnings power is evident in its substantial net income and operating cash flow, which highlight effective cost management and revenue retention. With a beta of 1.42, Gazprom Neft exhibits higher volatility compared to the broader market, reflecting its sensitivity to oil price fluctuations and geopolitical risks. The absence of disclosed capital expenditures restricts a detailed analysis of capital allocation efficiency.
Gazprom Neft maintains a solid balance sheet, with cash and equivalents of RUB 592.6 billion and total debt of RUB 897.9 billion, indicating a manageable leverage position. The company’s liquidity appears adequate, though further details on debt maturity profiles and interest coverage would provide deeper insights into its financial resilience amid market uncertainties.
The company’s growth trajectory is tied to its upstream and downstream operations, with potential headwinds from international sanctions and energy market volatility. No dividend per share was reported for FY 2023, suggesting a conservative distribution policy or potential reinvestment priorities. Future growth may hinge on strategic partnerships and diversification into low-carbon energy segments.
With a beta of 1.42, Gazprom Neft’s stock is likely priced with a risk premium, reflecting its exposure to commodity cycles and geopolitical factors. The absence of a disclosed market cap limits a precise valuation assessment, but the company’s earnings and cash flow metrics suggest underlying value for investors comfortable with sector-specific risks.
Gazprom Neft’s strategic advantages include its integration within the Gazprom ecosystem, providing access to vast reserves and infrastructure. The company’s focus on operational efficiency and technological adoption positions it to navigate energy transition challenges. However, geopolitical tensions and regulatory uncertainties remain key risks. Its outlook will depend on balancing traditional energy strengths with adaptive strategies for sustainable growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |