Previous Close | $46.19 |
Intrinsic Value | $15.13 |
Upside potential | -67% |
Data is not available at this time.
Glacier Bancorp, Inc. operates as a regional bank holding company primarily serving the Western United States, with a focus on community banking. The company generates revenue through a diversified mix of commercial and retail banking services, including loans, deposits, and wealth management. Glacier Bancorp distinguishes itself through a decentralized operating model, allowing local banks to maintain autonomy while leveraging shared resources. This approach fosters strong customer relationships and localized decision-making, enhancing its competitive position in niche markets. The bank’s footprint spans multiple states, targeting small to mid-sized businesses and retail clients, which provides stability against economic fluctuations. Its conservative underwriting and risk management practices further reinforce its reputation as a reliable regional player. Glacier Bancorp’s market positioning benefits from its ability to integrate acquisitions seamlessly, expanding its reach without diluting service quality. The company’s emphasis on organic growth and strategic acquisitions positions it well to capitalize on regional economic trends.
Glacier Bancorp reported revenue of $1.14 billion for FY 2024, with net income of $190.1 million, reflecting a net margin of approximately 16.7%. Diluted EPS stood at $1.68, supported by disciplined cost management and stable interest income. Operating cash flow of $258 million underscores efficient liquidity management, while negligible capital expenditures indicate a lean operational structure. The bank’s profitability metrics align with regional banking peers, demonstrating consistent execution.
The company’s earnings power is driven by a balanced loan portfolio and prudent credit risk practices. Glacier Bancorp’s capital efficiency is evident in its ability to generate steady returns without excessive leverage. With $848.4 million in cash and equivalents, the bank maintains ample liquidity to support growth initiatives and absorb potential credit losses. Its moderate debt level of $2.02 billion suggests a conservative capital structure.
Glacier Bancorp’s balance sheet reflects solid financial health, with $848.4 million in cash and equivalents against total debt of $2.02 billion. The bank’s conservative leverage and strong liquidity position mitigate risks associated with economic downturns. Its asset quality remains robust, supported by a disciplined approach to underwriting. Shareholders’ equity and retained earnings provide a stable foundation for future growth.
The company has demonstrated consistent growth through both organic means and strategic acquisitions. Its dividend policy is shareholder-friendly, with a dividend per share of $1.32, offering a reliable income stream. Glacier Bancorp’s ability to sustain dividend payments, coupled with its growth trajectory, positions it as an attractive option for income-focused investors. Future growth is likely to be driven by regional expansion and operational efficiency.
Glacier Bancorp’s valuation reflects its steady performance and regional banking strengths. Market expectations are anchored in its ability to maintain profitability amid interest rate fluctuations and economic cycles. The bank’s price-to-earnings ratio and dividend yield are competitive within the sector, suggesting balanced investor sentiment. Continued execution on growth initiatives could further enhance its market valuation over time.
Glacier Bancorp’s strategic advantages include its decentralized model, strong regional presence, and disciplined risk management. The outlook remains positive, supported by opportunities for targeted acquisitions and organic growth in underserved markets. While macroeconomic headwinds pose risks, the bank’s conservative approach positions it to navigate challenges effectively. Long-term prospects are bolstered by its commitment to customer-centric banking and operational efficiency.
10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |