investorscraft@gmail.com

Intrinsic ValueBilfinger SE (GBF.DE)

Previous Close118.50
Intrinsic Value
Upside potential
Previous Close
118.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bilfinger SE is a leading industrial services provider specializing in engineering, maintenance, and project management for the process industry. Operating primarily in Europe, North America, and the Middle East, the company serves high-demand sectors such as chemical and petrochemical, energy and utilities, oil and gas, and pharmaceuticals. Its diversified service portfolio includes plant engineering, asset performance optimization, and nuclear decommissioning, positioning it as a critical partner for industrial efficiency and sustainability. Bilfinger leverages its long-standing expertise in complex industrial environments to deliver tailored solutions, including energy transition services like carbon capture and hydrogen technologies. The company’s focus on digital tools, such as its PID graph and connected asset performance platforms, enhances operational precision and client value. With a strong foothold in mature and emerging markets, Bilfinger balances cyclical exposure with resilient service demand, reinforcing its competitive edge in industrial maintenance and engineering.

Revenue Profitability And Efficiency

Bilfinger reported revenue of €5.04 billion for the latest fiscal period, with net income of €179.5 million, reflecting a disciplined cost structure and operational efficiency. The company’s diluted EPS of €4.76 underscores its ability to convert top-line growth into shareholder returns. Operating cash flow of €241.1 million, against capital expenditures of €63.2 million, indicates healthy cash generation to fund growth initiatives and debt management.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 3.6%, supported by its diversified service offerings and geographic reach. Bilfinger’s capital efficiency is evident in its ability to maintain robust cash flow from operations, which exceeds capital investments, allowing for strategic reinvestment and shareholder returns without overleveraging.

Balance Sheet And Financial Health

Bilfinger’s balance sheet remains stable, with €465 million in cash and equivalents against total debt of €376.5 million, indicating a conservative leverage profile. The liquidity position provides flexibility for organic growth and potential acquisitions, while the manageable debt level ensures financial resilience amid macroeconomic uncertainties.

Growth Trends And Dividend Policy

The company has shown consistent growth in industrial services demand, particularly in energy transition and digital solutions. Bilfinger’s dividend of €2.4 per share reflects a commitment to returning capital to shareholders, supported by its earnings stability and cash flow generation. Future growth may hinge on expanding its renewable energy and decarbonization service offerings.

Valuation And Market Expectations

With a market capitalization of €2.91 billion and a beta of 0.945, Bilfinger is valued as a stable industrial player with moderate sensitivity to market fluctuations. Investors likely price in steady demand for its maintenance and engineering services, alongside potential upside from energy transition projects.

Strategic Advantages And Outlook

Bilfinger’s strategic advantages lie in its technical expertise, long-term client relationships, and focus on sustainability-driven services. The outlook remains positive, driven by industrial digitization and energy transition trends, though macroeconomic volatility in core markets could pose near-term challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount