investorscraft@gmail.com

Intrinsic ValueBilfinger SE (GBF.SW)

Previous CloseCHF27.40
Intrinsic Value
Upside potential
Previous Close
CHF27.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bilfinger SE is a leading provider of industrial services, specializing in engineering, maintenance, and project management for the process industry across Europe, North America, and the Middle East. The company serves high-demand sectors such as chemical and petrochemical, energy and utilities, oil and gas, pharmaceuticals, and metallurgy. Its diversified service portfolio includes new construction, decommissioning of nuclear facilities, and innovative solutions like carbon capture and hydrogen energy, positioning it as a critical enabler of industrial efficiency and sustainability. Bilfinger’s expertise in complex industrial environments and its focus on digital solutions, such as connected asset performance and PID graph technologies, enhance its competitive edge. With a legacy dating back to 1880, the company has established long-term client relationships and a reputation for reliability in high-stakes industries. Its strategic emphasis on energy transition and decarbonization aligns with global trends, reinforcing its relevance in evolving markets.

Revenue Profitability And Efficiency

Bilfinger reported revenue of €5.04 billion for the fiscal year, with net income of €179.5 million, reflecting a disciplined cost structure and operational efficiency. The company generated €241.1 million in operating cash flow, supported by stable margins in its core industrial services. Capital expenditures of €63.2 million indicate prudent reinvestment to sustain growth without overleveraging.

Earnings Power And Capital Efficiency

Diluted EPS stood at €4.76, demonstrating Bilfinger’s ability to convert revenue into shareholder value. The company’s capital efficiency is evident in its balanced approach to growth investments and cash preservation, with a focus on high-margin service lines such as nuclear decommissioning and energy transition solutions.

Balance Sheet And Financial Health

Bilfinger maintains a solid financial position, with €465 million in cash and equivalents against total debt of €376.5 million. This liquidity cushion supports operational flexibility and strategic initiatives. The manageable debt level and strong cash generation underscore the company’s financial resilience.

Growth Trends And Dividend Policy

The company’s growth is driven by demand for industrial maintenance and energy transition services, with a dividend payout of €1.77 per share reflecting a commitment to shareholder returns. Bilfinger’s focus on sustainable and digital solutions positions it to capitalize on long-term industry trends.

Valuation And Market Expectations

With a market capitalization of €1.71 billion and a beta of 1.35, Bilfinger is viewed as a moderately volatile play on industrial services. Investors likely price in its exposure to cyclical sectors but also recognize its niche expertise in high-value services.

Strategic Advantages And Outlook

Bilfinger’s strengths lie in its technical expertise, diversified client base, and alignment with global decarbonization efforts. The outlook remains positive, supported by structural demand for industrial efficiency and the company’s ability to adapt to evolving market needs.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount