investorscraft@gmail.com

Intrinsic ValueGold Bull Resources Corp. (GBRC.V)

Previous Close$0.57
Intrinsic Value
Upside potential
Previous Close
$0.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2012 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gold Bull Resources Corp. operates as a junior gold exploration company focused on discovering and developing mineral assets in Nevada, USA. The company's core revenue model is entirely dependent on advancing its exploration projects to create shareholder value through potential future mine development, joint ventures, or acquisition by larger mining operators. Gold Bull's primary assets include the 100%-owned Sandman Project, covering approximately 117 square kilometers in Humboldt County, and the Big Balds Project located south of Elko. Both projects represent early-stage exploration opportunities in one of the world's most prolific gold jurisdictions. The company operates in the highly competitive junior mining sector, where success depends on technical expertise, capital allocation, and the ability to demonstrate economic mineralization. Gold Bull's market positioning is typical of exploration-stage companies, with value creation tied to drilling results, resource definition, and strategic positioning within a mining-friendly jurisdiction that attracts major producer interest.

Revenue Profitability And Efficiency

As an exploration-stage company, Gold Bull generated no revenue during the fiscal period, which is consistent with its business model focused on mineral asset development rather than production. The company reported a net loss of CAD 7.81 million, reflecting substantial expenditures on exploration activities and corporate operations. With negative operating cash flow of CAD 874,019, the company relies entirely on equity financing to fund its exploration programs and maintain operations, demonstrating the capital-intensive nature of mineral exploration during pre-revenue phases.

Earnings Power And Capital Efficiency

Gold Bull currently lacks earnings power as it remains in the exploration phase without operating mines or revenue streams. The company's capital efficiency must be evaluated through its ability to advance exploration targets rather than traditional profitability metrics. The absence of capital expenditures during the period suggests the company was focused on evaluation and planning stages rather than major field programs, which is typical for junior explorers managing limited treasury resources between financing rounds.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with CAD 937,984 in cash and equivalents, providing limited runway for ongoing operations and exploration activities. With no long-term debt obligations, Gold Bull's financial risk profile is primarily centered on its ability to secure additional financing to continue exploration programs. The current cash position relative to the annual cash burn rate indicates the company will likely need to access equity markets in the near term to maintain its project portfolio.

Growth Trends And Dividend Policy

Growth for Gold Bull is measured through exploration milestones rather than financial metrics, with value accretion dependent on successful drilling results and resource definition. The company does not pay dividends, which is standard for exploration-stage mining companies that reinvest all available capital into project advancement. Future growth prospects are entirely tied to technical success at its Nevada projects and the company's ability to fund exploration programs through equity markets or strategic partnerships.

Valuation And Market Expectations

With a market capitalization of approximately CAD 8.48 million, the market appears to ascribe modest value to Gold Bull's exploration portfolio and management team. The valuation reflects the high-risk nature of junior exploration, where significant value creation depends on successful discovery and development. Market expectations are likely focused on upcoming exploration results and the company's ability to demonstrate economic potential at its Nevada projects to attract further investment or partnership interest.

Strategic Advantages And Outlook

Gold Bull's strategic advantages include its focus on the mining-friendly jurisdiction of Nevada, which hosts numerous world-class gold deposits and established infrastructure. The company's project portfolio provides exposure to potential discovery in a proven gold district. The outlook remains highly speculative, dependent on exploration success and financing availability. Near-term catalysts would include drilling results, resource estimates, or strategic partnerships that could validate the company's technical approach and enhance shareholder value in a challenging market for junior explorers.

Sources

Company disclosureTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2013201420152016201720182019202020212022202320242025202620272028202920302031203220332034203520362037

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount