Data is not available at this time.
Global Business Travel Group, Inc. (GBTG) operates as a leading provider of corporate travel management services, catering to multinational enterprises and mid-market clients. The company generates revenue primarily through transaction fees, service charges, and technology solutions that streamline travel booking, expense management, and duty-of-care compliance. Its platform integrates data analytics and AI-driven tools to optimize travel spend, enhance traveler safety, and improve operational efficiency for clients across industries such as finance, healthcare, and technology. GBTG competes in a fragmented market dominated by legacy players like American Express Global Business Travel and newer entrants leveraging digital-first models. The company differentiates itself through its scalable technology stack, global supplier network, and consultative approach to travel program optimization. Its market position is reinforced by long-term client contracts and cross-selling opportunities in adjacent services like meetings management and risk mitigation solutions.
GBTG reported $2.42 billion in revenue for the period, with a net loss of $138 million reflecting ongoing investments in technology and market expansion. Operating cash flow of $272 million demonstrates core business liquidity, though capital expenditures of $107 million indicate significant reinvestment needs. The diluted EPS of -$0.30 suggests profitability challenges amid competitive pressures and integration costs.
The negative net income margin of approximately -5.7% highlights earnings pressure, though operating cash flow conversion at 11.2% of revenue shows underlying cash generation capability. High debt levels may constrain capital efficiency, with interest coverage likely strained given current profitability metrics.
The balance sheet shows $536 million in cash against $1.46 billion of total debt, indicating leveraged positioning. The absence of dividends aligns with capital preservation priorities. The debt-to-equity ratio appears elevated, suggesting refinancing risks if profitability doesn't improve.
Top-line growth potential exists in cross-selling technology solutions and international expansion, though margin recovery remains uncertain. The zero dividend policy reflects focus on debt management and organic growth investments rather than shareholder returns in the near term.
Market valuation likely incorporates expectations for margin improvement as scale benefits materialize, though persistent losses may warrant discounted multiples versus profitable peers. The EV/Revenue multiple could reflect optimism about tech-enabled service adoption.
GBTG's integrated technology platform and global footprint provide competitive differentiation, but execution risks remain in achieving profitability targets. The outlook depends on corporate travel demand stability and successful monetization of value-added services beyond core transaction fees.
Company filings, CIK 0001820872
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |