Data is not available at this time.
Caracal Gold plc operates as a gold exploration and development company focused on East Africa, with its primary asset being the Kilimapesa gold mine in Kenya. The company’s revenue model is centered on gold production and sales, leveraging its 100% ownership of the mine, which spans 586,600 km². As a junior mining player, Caracal Gold operates in a capital-intensive and high-risk sector, where operational efficiency and resource scalability are critical. The company’s market position is constrained by its small-scale production and limited diversification, typical of early-stage miners. However, its focus on East Africa provides exposure to a region with untapped mineral potential, albeit with geopolitical and logistical challenges. Caracal Gold’s ability to ramp up production and achieve cost efficiencies will determine its competitiveness against larger, established gold producers. The company’s rebranding in 2021 reflects its strategic pivot toward gold, but its success hinges on securing funding, optimizing operations, and navigating volatile commodity prices.
In FY 2023, Caracal Gold reported minimal revenue of 4,233 GBp, underscoring its early-stage operational status. The company posted a significant net loss of 5,219,000 GBp, reflecting high exploration and development costs typical of junior miners. With no reported operating cash flow or capital expenditures, the financials suggest limited operational scale and reliance on external funding to sustain activities.
The company’s diluted EPS of -0.0028 GBp highlights its current lack of earnings power, as it prioritizes resource development over profitability. Capital efficiency remains a challenge, with no disclosed cash flows from operations or investments, indicating heavy dependence on equity or debt financing to fund growth.
Caracal Gold’s balance sheet shows no cash reserves or total debt, suggesting a clean but undercapitalized position. The absence of leverage provides flexibility but also underscores the need for additional funding to advance its mining projects and cover operational shortfalls.
The company is in a growth phase, focusing on expanding its gold production capabilities. With no dividend payments and negative earnings, Caracal Gold retains all potential cash flows for reinvestment, aligning with its developmental stage and long-term resource extraction goals.
With a market cap of approximately 6.8 million GBp and a beta of 0.115, the stock reflects low liquidity and minimal correlation with broader markets. Investors likely price in high risk due to the company’s pre-revenue status and reliance on successful mine development.
Caracal Gold’s strategic advantage lies in its East African asset base, which offers exploration upside. However, its outlook depends on securing capital, achieving production scalability, and managing regional risks. Success in these areas could position it as a niche player in the gold sector, though near-term challenges remain significant.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |