Previous Close | $42.98 |
Intrinsic Value | $18.31 |
Upside potential | -57% |
Data is not available at this time.
Guardian Capital Group Limited operates as a diversified financial services firm with a strong presence in Canada and select international markets. The company is structured into three core segments: Investment Management, Wealth Management, and Corporate Activities & Investments. Its Investment Management division serves institutional clients, including pension plans, insurance companies, and mutual funds, while its Wealth Management arm caters to high-net-worth individuals and families through advisory services, life insurance, and securities distribution. The Corporate segment manages proprietary investments and oversees strategic initiatives. Guardian Capital differentiates itself through a multi-faceted approach, combining institutional asset management with private wealth solutions, supported by a robust platform for financial advisors. The firm operates in the highly competitive asset management sector, where scale and specialized offerings are critical. Its ability to serve both institutional and private clients provides diversification, while its long-standing reputation in Canada enhances its market positioning. The company’s integrated model allows cross-selling opportunities, though it faces competition from larger global players and niche boutique firms.
In its latest fiscal year, Guardian Capital reported revenue of CAD 337.6 million, with net income reaching CAD 100.1 million, reflecting a healthy net margin of approximately 29.6%. The company’s diluted EPS stood at CAD 4.10, demonstrating solid earnings power. Operating cash flow was robust at CAD 93.3 million, though capital expenditures were minimal at CAD -3.5 million, indicating capital-light operations. These metrics suggest efficient cost management and a focus on high-margin services.
Guardian Capital’s earnings are driven by recurring fee-based revenue from its asset and wealth management segments, providing stability. The firm’s capital efficiency is evident in its ability to generate strong operating cash flow relative to revenue, with limited reinvestment needs. The diluted EPS of CAD 4.10 underscores its ability to convert top-line growth into shareholder returns, supported by disciplined expense control and scalable operations.
The company maintains a conservative balance sheet, with CAD 137.5 million in cash and equivalents against total debt of CAD 178.3 million, reflecting manageable leverage. Its market capitalization of approximately CAD 1.05 billion suggests a stable financial position, with liquidity sufficient to support ongoing operations and strategic initiatives. The balance sheet structure aligns with its asset-light business model, minimizing financial risk.
Guardian Capital has demonstrated consistent profitability, supported by its diversified revenue streams. The company pays a dividend of CAD 1.50 per share, reflecting a commitment to returning capital to shareholders. Growth is likely driven by organic expansion in wealth management and potential acquisitions, though the competitive landscape may temper rapid scaling. The dividend policy appears sustainable given current earnings and cash flow levels.
With a market cap of CAD 1.05 billion and a beta of 0.842, Guardian Capital is viewed as a relatively stable investment within the financial services sector. The company’s valuation reflects its niche positioning and steady earnings, though it trades at a discount to larger asset managers. Investor expectations likely center on sustained fee-based growth and margin preservation rather than aggressive expansion.
Guardian Capital’s key strengths include its diversified service offerings, long-standing client relationships, and capital-efficient model. The outlook remains stable, with growth opportunities in private wealth management and institutional mandates. However, macroeconomic volatility and fee compression in asset management could pose challenges. The firm’s ability to navigate these headwinds while maintaining profitability will be critical to its long-term success.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |