Data is not available at this time.
Colabor Group Inc. operates as a key player in Canada's food distribution sector, specializing in the marketing and distribution of food and food-related products. The company serves a diverse clientele, including restaurants, hotels, healthcare institutions, and retail customers, through its two primary segments: Distribution and Wholesale. The Distribution segment focuses on perishable and non-perishable food items, while the Wholesale segment supplies both food and non-food products to distributors. Colabor's strategic positioning allows it to cater to a broad spectrum of the foodservice industry, leveraging its extensive distribution network and long-standing relationships. The company's focus on operational efficiency and customer-centric solutions strengthens its competitive edge in a fragmented market. Despite its modest market capitalization, Colabor maintains a stable presence in the Canadian food distribution landscape, supported by its diversified product portfolio and regional expertise.
Colabor reported revenue of CAD 657.1 million for the fiscal year, reflecting its steady demand across both Distribution and Wholesale segments. Net income stood at CAD 1.6 million, with diluted EPS of CAD 0.0151, indicating thin but positive profitability. Operating cash flow was robust at CAD 37.2 million, suggesting efficient working capital management, while capital expenditures were modest at CAD -3.1 million, highlighting disciplined investment in operations.
The company's earnings power appears constrained, with net income representing a narrow margin relative to revenue. However, its ability to generate positive operating cash flow underscores effective capital deployment. The absence of dividends suggests reinvestment into the business, though the low EPS indicates limited earnings scalability under current operations.
Colabor's balance sheet shows CAD 3.5 million in cash and equivalents against total debt of CAD 168.1 million, reflecting a leveraged position. The debt load may constrain financial flexibility, though the company's stable cash flow generation provides some mitigation. The lack of dividend payouts aligns with a focus on debt management and operational reinvestment.
Growth appears muted, with modest net income and no dividend distributions, signaling a conservative approach to capital allocation. The company's focus remains on sustaining its core operations rather than aggressive expansion. The absence of a dividend policy suggests prioritization of balance sheet health and potential reinvestment opportunities.
With a market capitalization of CAD 81.6 million and a beta of 0.119, Colabor is viewed as a low-volatility, niche player in the food distribution sector. The modest valuation reflects its limited earnings power and leveraged balance sheet, though its stable cash flows may appeal to value-oriented investors seeking defensive exposure.
Colabor's strengths lie in its established distribution network and diversified customer base, which provide resilience in a competitive industry. However, its high debt and thin margins pose challenges. The outlook remains cautious, with potential upside tied to operational improvements or strategic acquisitions. The company's ability to navigate cost pressures and maintain cash flow stability will be critical to its long-term performance.
Company description, financial data from public filings, and market data from TSX.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |