Data is not available at this time.
Green Shift Commodities Ltd. operates as a junior exploration company focused on developing strategic mineral deposits critical to the clean energy transition. The company's primary asset is the Berlin deposit in Colombia, which contains uranium for nuclear power generation alongside vanadium, nickel, phosphate, and rare earth elements. These commodities target multiple high-growth sectors including industrial batteries, electric vehicles, and renewable energy infrastructure. As an early-stage explorer, Green Shift's business model centers on advancing its projects through geological assessment and resource definition to create shareholder value through discovery and development rather than current production. The company operates in a highly competitive space where success depends on technical expertise, funding access, and strategic positioning within the evolving critical minerals supply chain. Green Shift's niche focus on South American jurisdictions differentiates it from many peers concentrated in traditional mining regions, though this presents both opportunity and jurisdictional risk. The company's market position remains that of a micro-cap explorer seeking to prove the economic potential of its assets in a capital-intensive industry where few projects reach production.
As a pre-revenue exploration company, Green Shift Commodities generated no operating revenue during the period, which is typical for firms at this development stage. The company reported a net loss of CAD 158,000, reflecting the ongoing costs of maintaining its exploration portfolio and corporate operations without offsetting income streams. Operating cash flow was significantly negative at CAD -2.53 million, indicating substantial cash consumption as the company funds its exploration activities and administrative overhead. The absence of capital expenditures suggests limited active field work, potentially indicating a focus on evaluation rather than intensive drilling campaigns during this period.
The company's earnings power remains unrealized pending successful exploration outcomes and eventual project development. With negative earnings per share of CAD -0.0013, Green Shift demonstrates the characteristic financial profile of a mineral exploration venture where value creation precedes profitability. The substantial negative operating cash flow relative to its market capitalization highlights the capital-intensive nature of resource development and the company's current dependency on external financing. Efficiency metrics are challenging to assess meaningfully without revenue generation, though the modest net loss suggests careful cost management given the exploratory phase.
Green Shift maintains a minimal cash position of CAD 85,433 against total debt of CAD 156,247, creating a constrained liquidity situation that will likely necessitate near-term financing. The company's financial health reflects the challenges typical of junior explorers, with limited resources to advance projects without additional capital raises. The debt level, while modest in absolute terms, represents a significant obligation relative to available cash, indicating potential reliance on equity financing or strategic partnerships to fund ongoing operations and exploration programs.
Growth prospects are entirely tied to exploration success and the ability to advance the Berlin project through technical studies and resource expansion. The company maintains no dividend policy, consistent with its development-stage status where all available capital is directed toward project advancement rather than shareholder distributions. Future value creation depends on demonstrating the economic potential of its mineral assets and securing development partnerships or financing to progress toward production decisions, with success measured through resource growth and technical milestones rather than financial metrics.
With a market capitalization of approximately CAD 6.89 million, the market appears to ascribe modest value to the company's exploration portfolio and development potential. The exceptionally low beta of 0.004 suggests minimal correlation with broader market movements, which may reflect limited trading liquidity typical of micro-cap exploration stocks. Valuation primarily reflects speculative potential rather than fundamental financial metrics, with investors likely focused on exploration results and commodity price trends affecting the long-term outlook for uranium and battery metals.
The company's strategic position hinges on its exposure to commodities aligned with energy transition trends, particularly uranium's resurgence in nuclear power and battery metals demand. Key challenges include securing adequate funding for exploration programs and demonstrating technical viability amid competitive pressures. The outlook remains highly speculative, dependent on successful resource definition, favorable commodity markets, and the ability to attract development capital or strategic partners. Success would require navigating complex geological, financial, and regulatory hurdles inherent in junior mineral exploration.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |