Data is not available at this time.
GDI Integrated Facility Services Inc. is a leading provider of outsourced facility services, operating primarily in Canada and the U.S. through three key segments: Janitorial Canada, Janitorial USA, and Technical Services. The company specializes in janitorial services, including cleaning, sanitization, and maintenance for a diverse clientele spanning office properties, retail centers, healthcare facilities, and industrial sites. Additionally, GDI offers mechanical and electrical maintenance, HVAC services, and security systems, supported by a network of approximately 700 franchises catering to small and medium-sized facilities. Its vertically integrated model includes manufacturing and distributing cleaning supplies, enhancing cost efficiency and service reliability. GDI holds a strong market position in the fragmented facility services industry, leveraging scale and operational expertise to serve institutional and commercial clients. The company’s focus on recurring revenue streams and long-term contracts provides stability, while its technical services division offers higher-margin opportunities in specialized maintenance. Competitive advantages include geographic diversification, a broad service portfolio, and a franchise network that drives localized market penetration.
GDI reported revenue of CAD 2.56 billion for the fiscal year, reflecting its scale in the facility services sector. Net income stood at CAD 32 million, with diluted EPS of CAD 1.35, indicating moderate profitability in a competitive, low-margin industry. Operating cash flow of CAD 136 million underscores efficient working capital management, while capital expenditures of CAD -15 million suggest disciplined reinvestment. The absence of dividends aligns with a focus on reinvesting cash flows into growth initiatives.
The company’s earnings power is supported by stable demand for facility services, though margins are tempered by labor-intensive operations. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income, reflecting effective receivables and inventory management. Debt levels are manageable, with interest coverage supported by recurring revenue streams.
GDI maintains a balanced financial position, with CAD 14 million in cash and equivalents against total debt of CAD 385 million. The leverage ratio appears reasonable given the company’s steady cash flow generation. The lack of dividend payouts provides flexibility to reduce debt or fund acquisitions, supporting long-term financial health.
Growth is driven by organic expansion in janitorial services and strategic acquisitions in technical services. The company’s franchise network offers scalable growth opportunities, particularly in the U.S. market. GDI does not currently pay dividends, opting to reinvest earnings into operational scalability and market share gains, reflecting a growth-oriented capital allocation strategy.
With a market cap of CAD 794 million and a beta of 0.95, GDI trades as a stable, low-volatility industrial stock. The valuation reflects expectations of steady, albeit slow, growth in the facility services sector. Investors likely prioritize cash flow stability over high growth, given the company’s defensive end-market exposure.
GDI’s strategic advantages include its diversified service offerings, franchise model, and entrenched client relationships. The outlook remains stable, supported by demand for outsourced facility services, though labor cost pressures and competition pose risks. The company’s focus on technical services and U.S. expansion could enhance margins over time.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |