investorscraft@gmail.com

Intrinsic ValueRamsay Générale de Santé S.A. (GDS.PA)

Previous Close10.05
Intrinsic Value
Upside potential
Previous Close
10.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ramsay Générale de Santé SA is a leading private hospital operator in France, specializing in a broad spectrum of medical services, including anesthesia, oncology, cardiology, and maternity care, among others. The company operates under the umbrella of Ramsay Health Care Limited, leveraging its parent’s expertise to maintain a strong foothold in the French healthcare market. Its diversified service portfolio allows it to cater to both acute and chronic care needs, positioning it as a critical player in France’s mixed public-private healthcare system. The company’s revenue model is primarily fee-for-service, driven by patient admissions, surgical procedures, and specialized treatments, with reimbursement from both public health insurance and private payers. Ramsay Générale de Santé competes with other private hospital chains and public institutions, differentiating itself through high-quality care, modern facilities, and strategic partnerships. Its market position is reinforced by its scale, with a network of hospitals spread across France, ensuring accessibility and brand recognition. The company’s focus on specialized treatments and surgical excellence further strengthens its competitive edge in a sector where outcomes and patient satisfaction are paramount.

Revenue Profitability And Efficiency

Ramsay Générale de Santé reported revenue of €5.01 billion for the fiscal year ending June 2024, reflecting its substantial operational scale in the French healthcare market. However, the company posted a net loss of €53.9 million, with diluted EPS at -€0.49, indicating profitability challenges. Operating cash flow stood at €586.8 million, demonstrating solid cash generation despite the net loss, while capital expenditures of €168.5 million suggest ongoing investments in facility upgrades and expansions.

Earnings Power And Capital Efficiency

The company’s negative net income highlights pressures on earnings, potentially due to rising operational costs or reimbursement constraints in France’s regulated healthcare environment. However, its robust operating cash flow indicates underlying earnings power, supported by high patient volumes and efficient service delivery. The capital expenditure ratio relative to operating cash flow suggests disciplined reinvestment, though the high total debt of €4.06 billion raises questions about long-term capital efficiency.

Balance Sheet And Financial Health

Ramsay Générale de Santé’s balance sheet shows €359 million in cash and equivalents against €4.06 billion in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, particularly in a high-interest-rate environment. The absence of dividends aligns with the company’s focus on debt management and operational reinvestment, though the negative equity position due to accumulated losses warrants caution.

Growth Trends And Dividend Policy

Growth prospects are tied to France’s aging population and increasing demand for private healthcare services. However, recent financial performance suggests challenges in translating revenue growth into profitability. The company has suspended dividends, prioritizing debt reduction and operational stability. Future growth may depend on cost optimization and strategic expansions in high-margin specialties.

Valuation And Market Expectations

With a market capitalization of €1.11 billion, the company trades at a discount to its revenue, reflecting investor skepticism about its profitability turnaround. The low beta of 0.146 suggests relative insulation from market volatility, but also limited growth expectations. Valuation hinges on the company’s ability to improve margins and reduce debt, with current metrics indicating subdued market confidence.

Strategic Advantages And Outlook

Ramsay Générale de Santé benefits from its established brand, diversified service offerings, and integration within Ramsay Health Care’s global network. However, the outlook remains cautious due to profitability challenges and high leverage. Strategic priorities likely include cost containment, debt restructuring, and selective investments in high-demand specialties. Success will depend on navigating France’s complex healthcare regulations while maintaining service quality.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount