investorscraft@gmail.com

Intrinsic ValueThe Gabelli Dividend & Income Trust (GDV)

Previous Close$28.40
Intrinsic Value
Upside potential
Previous Close
$28.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Gabelli Dividend & Income Trust (GDV) is a closed-end diversified management investment company primarily focused on generating high current income and capital appreciation. The fund invests in a mix of dividend-paying equities, preferred stocks, and fixed-income securities, targeting undervalued opportunities across sectors such as industrials, financials, and utilities. GDV leverages the value-oriented investment philosophy of its advisor, Gabelli Funds, emphasizing long-term growth and income generation. Its market position is anchored by a disciplined approach to security selection and a focus on companies with strong cash flows and sustainable dividends. The trust operates in a competitive landscape of income-focused funds but differentiates itself through active management and a concentrated portfolio strategy. GDV appeals to income-seeking investors who prioritize stability and yield, positioning it as a niche player in the closed-end fund universe.

Revenue Profitability And Efficiency

In FY 2024, GDV reported revenue of $309.7 million, with net income closely aligned at $307.9 million, reflecting efficient cost management. Diluted EPS stood at $3.32, indicating robust earnings relative to its share count. Operating cash flow was negative at -$706,631, likely due to timing differences in investment activities, while capital expenditures remained negligible, consistent with its asset-light structure.

Earnings Power And Capital Efficiency

GDV demonstrates strong earnings power, with net income nearly matching total revenue, underscoring its ability to convert investment gains into profits. The absence of debt and minimal cash holdings suggest a focus on deploying capital into income-generating assets rather than maintaining liquidity. The fund’s capital efficiency is further highlighted by its high net income-to-revenue ratio, though reliance on market performance remains a key variable.

Balance Sheet And Financial Health

GDV maintains a conservative balance sheet with no debt and negligible cash reserves ($13,608), reflecting its strategy of fully investing available capital. The trust’s financial health is supported by its income-generating portfolio, though the lack of liquidity buffers could pose risks during market downturns. Shareholders’ equity is primarily driven by retained earnings and investment valuations.

Growth Trends And Dividend Policy

GDV’s growth is tied to market performance and dividend income from its holdings. The trust paid a dividend of $1.47 per share in FY 2024, aligning with its income-focused mandate. While capital appreciation is secondary, the fund’s ability to sustain dividends depends on portfolio yield and market conditions, making it sensitive to interest rate fluctuations and equity market volatility.

Valuation And Market Expectations

The trust’s valuation is influenced by its NAV and market demand for income-oriented investments. With a concentrated portfolio, GDV’s performance is closely tied to the underlying assets’ valuations. Market expectations likely center on its ability to maintain dividend payouts and navigate interest rate environments, given its focus on yield-generating securities.

Strategic Advantages And Outlook

GDV’s strategic advantages include its active management approach and alignment with Gabelli’s value investing principles. The outlook hinges on macroeconomic conditions, particularly interest rates and equity market stability. While the fund offers attractive income potential, its performance will depend on security selection and broader market trends, requiring investor patience for long-term returns.

Sources

Company filings, Gabelli Funds disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount