investorscraft@gmail.com

Intrinsic ValueGlobal Dividend Growth Split Corp. (GDV.TO)

Previous Close$12.87
Intrinsic Value
Upside potential
Previous Close
$12.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Global Dividend Growth Split Corp. is a specialized equity mutual fund managed by Brompton Funds Limited, focusing on global large-cap growth stocks with an emphasis on dividend-paying companies. The fund targets investors seeking exposure to high-quality, income-generating equities across diverse geographies and sectors, leveraging Brompton’s expertise in structured investment solutions. Its strategy combines capital appreciation potential with dividend income, appealing to risk-averse investors in volatile markets. Operating in the competitive asset management sector, the fund differentiates itself through a split-share structure, offering distinct share classes for income and capital appreciation. This model caters to varying investor preferences while optimizing tax efficiency and liquidity. The fund’s global mandate provides diversification benefits, though its performance is closely tied to equity market conditions and dividend sustainability of underlying holdings. As a niche player in Canada’s financial services landscape, it competes with broader ETFs and mutual funds but retains appeal for its targeted strategy.

Revenue Profitability And Efficiency

For FY 2024, the fund reported revenue of CAD 17.8 million, with net income reaching CAD 60.9 million, reflecting strong investment gains. Diluted EPS stood at CAD 3.86, indicating robust earnings power. However, operating cash flow was negative at CAD -16.9 million, likely due to timing differences in dividend distributions or portfolio rebalancing. The absence of capital expenditures aligns with its asset-light structure.

Earnings Power And Capital Efficiency

The fund’s net income of CAD 60.9 million underscores its ability to generate substantial returns from its equity portfolio. With a dividend payout of CAD 1.2 per share, it maintains a conservative payout ratio relative to EPS, preserving flexibility. The split-share structure enhances capital efficiency by segregating income and growth objectives, though leverage from total debt of CAD 159.5 million introduces interest cost considerations.

Balance Sheet And Financial Health

Global Dividend Growth Split Corp. holds CAD 5.8 million in cash against total debt of CAD 159.5 million, indicating reliance on leverage to amplify returns. The debt level warrants monitoring, though it is typical for split-share funds. The fund’s NAV and market cap of CAD 174.9 million suggest moderate investor confidence, with liquidity supported by its TSX listing.

Growth Trends And Dividend Policy

The fund’s growth is tied to global equity markets and dividend trends, with limited organic expansion potential. Its dividend yield is a key attraction, supported by underlying portfolio performance. Future growth hinges on stock selection and macroeconomic conditions, with reinvestment opportunities balanced against income distribution priorities.

Valuation And Market Expectations

Trading on the TSX, the fund’s beta of 0.87 suggests lower volatility than the broader market. Its valuation reflects investor appetite for dividend-focused strategies, though leverage and fee structures may weigh on relative attractiveness compared to passive alternatives. Market expectations likely center on stable dividend payouts and capital preservation.

Strategic Advantages And Outlook

The fund’s split-share structure and global diversification provide strategic advantages in volatile markets. However, its success depends on Brompton’s active management and dividend sustainability of holdings. Outlook remains cautiously optimistic, contingent on equity market stability and interest rate trends affecting leverage costs.

Sources

Company disclosures, TSX filings, Brompton Funds Limited materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount