investorscraft@gmail.com

Intrinsic ValueGeneral Dynamics Corporation (GDX.DE)

Previous Close293.95
Intrinsic Value
Upside potential
Previous Close
293.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Dynamics Corporation is a diversified aerospace and defense leader, operating through four key segments: Aerospace, Marine Systems, Combat Systems, and Technologies. The company’s Aerospace segment focuses on business jet manufacturing and aftermarket services, catering to high-net-worth individuals and corporations. Marine Systems specializes in naval shipbuilding, including nuclear submarines and surface combatants, primarily for the U.S. Navy, while Combat Systems delivers advanced land combat vehicles and munitions. The Technologies segment provides mission-critical IT solutions, cybersecurity, and AI-driven analytics for defense and federal clients. With a heritage dating back to 1899, General Dynamics holds a dominant position in the defense sector, supported by long-term government contracts and a reputation for technological innovation. Its diversified revenue streams mitigate cyclical risks, while its focus on high-margin aftermarket services and sustainment programs enhances profitability. The company’s strategic alignment with U.S. defense priorities and commercial aerospace demand underscores its resilience in a competitive global market.

Revenue Profitability And Efficiency

General Dynamics reported revenue of €47.7 billion in FY 2024, with net income of €3.8 billion, reflecting a disciplined cost structure and operational efficiency. The company generated €4.1 billion in operating cash flow, supported by strong performance across its segments. Capital expenditures of €916 million indicate ongoing investments in modernization and capacity expansion, aligning with long-term growth objectives.

Earnings Power And Capital Efficiency

Diluted EPS of €13.63 demonstrates robust earnings power, driven by high-margin defense contracts and aftermarket services. The company’s capital efficiency is evident in its ability to sustain profitability while investing in R&D and strategic acquisitions, ensuring technological leadership in critical defense and aerospace markets.

Balance Sheet And Financial Health

General Dynamics maintains a solid balance sheet with €1.7 billion in cash and equivalents, offset by €10.7 billion in total debt. The company’s leverage is manageable, supported by steady cash flows and a diversified revenue base. Its financial health is further reinforced by its ability to meet dividend obligations and fund growth initiatives without compromising liquidity.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, supported by defense budget tailwinds and commercial aerospace recovery. A dividend per share of €5.47 reflects a commitment to shareholder returns, balanced with reinvestment in high-return projects. Future growth is expected to be driven by demand for advanced defense systems and expanding aftermarket services.

Valuation And Market Expectations

With a market capitalization of €65.1 billion and a beta of 0.497, General Dynamics is valued as a stable, low-volatility investment. The market anticipates sustained growth, underpinned by geopolitical tensions driving defense spending and a rebound in business jet demand. Valuation multiples reflect confidence in the company’s ability to deliver steady earnings and cash flows.

Strategic Advantages And Outlook

General Dynamics’ strategic advantages include its entrenched position in U.S. defense procurement, technological expertise, and diversified business model. The outlook remains positive, with tailwinds from increased defense budgets and commercial aerospace recovery. Risks include potential budget cuts and supply chain disruptions, but the company’s scale and contract backlog provide resilience.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount