Data is not available at this time.
Grid Dynamics Holdings, Inc. operates as a digital engineering services provider, specializing in enterprise-level digital transformation for Fortune 500 companies. The company delivers solutions in cloud computing, AI, big data, and e-commerce, catering primarily to the retail, financial services, and technology sectors. Its revenue model is project-based, with engagements ranging from consulting to full-scale implementation, ensuring recurring revenue streams through long-term client partnerships. Grid Dynamics differentiates itself through deep technical expertise and agile methodologies, positioning it as a trusted partner for complex digital initiatives. The firm competes in a fragmented market against larger IT services providers but maintains a niche focus on high-growth digital transformation projects, leveraging its Silicon Valley roots and global delivery capabilities to attract top-tier clients. Its market position is bolstered by a strong reputation for innovation, though it faces pricing pressure from offshore competitors.
Grid Dynamics reported revenue of $350.6 million for FY 2024, reflecting its steady engagement pipeline. Net income stood at $4.0 million, with diluted EPS of $0.05, indicating modest profitability. Operating cash flow was $30.2 million, supported by efficient working capital management. Capital expenditures of $11.8 million suggest ongoing investments in technology and delivery infrastructure, aligning with its growth strategy.
The company’s earnings power is tempered by competitive margins in the IT services sector, though its focus on high-value digital projects mitigates some pressure. Capital efficiency is evident in its ability to generate positive operating cash flow despite moderate net income, reflecting disciplined cost control and scalable delivery models. The absence of significant debt enhances its ability to reinvest in growth initiatives.
Grid Dynamics maintains a robust balance sheet, with $334.7 million in cash and equivalents against minimal total debt of $12.6 million, underscoring strong liquidity. The debt-free position and substantial cash reserves provide flexibility for strategic acquisitions or organic expansion. Shareholders’ equity remains healthy, supported by retained earnings and a conservative capital structure.
Revenue growth trends are tied to demand for digital transformation, though the company has not disclosed specific growth rates. Grid Dynamics does not pay dividends, opting to reinvest cash flows into R&D and market expansion. Its growth strategy emphasizes scaling high-margin service lines and penetrating new verticals, with potential for margin improvement as projects mature.
The market likely values Grid Dynamics on a revenue multiple basis, given its growth trajectory in digital engineering. Investors may focus on its ability to sustain profitability amid wage inflation and competition. The stock’s performance will hinge on execution in scaling high-value engagements and maintaining client retention rates in a cyclical industry.
Grid Dynamics’ strategic advantages lie in its technical depth and client-centric approach, which foster sticky relationships. The outlook depends on its capacity to win large-scale digital projects and expand margins through operational leverage. Macroeconomic headwinds in tech spending could pose risks, but its strong balance sheet positions it to weather volatility and capitalize on consolidation opportunities.
Company filings (CIK: 0001743725), FY 2024 preliminary results
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |