investorscraft@gmail.com

Intrinsic ValueGE Aerospace (GE)

Previous Close$281.69
Intrinsic Value
Upside potential
Previous Close
$281.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Electric Company operates as a diversified industrial conglomerate with core segments in aviation, healthcare, and energy. The company generates revenue through manufacturing high-tech equipment, aftermarket services, and digital solutions, leveraging its global footprint and technological expertise. In aviation, GE is a leader in jet engines and maintenance services, while its healthcare division provides medical imaging and diagnostics. The energy segment focuses on renewable energy and grid solutions, positioning GE at the forefront of the energy transition. GE’s market position is reinforced by long-term contracts, R&D investments, and a strong brand reputation. The company competes with Siemens, Honeywell, and other industrial giants, differentiating itself through innovation and integrated service offerings. Its diversified portfolio mitigates sector-specific risks while capitalizing on global infrastructure and healthcare demand.

Revenue Profitability And Efficiency

GE reported revenue of $38.7 billion for FY 2024, with net income of $6.6 billion, reflecting a robust margin expansion. Diluted EPS stood at $5.99, supported by cost optimization and higher-margin service revenues. Operating cash flow was $4.7 billion, though capital expenditures of $1.0 billion indicate ongoing investments in modernization and growth initiatives. The company’s efficiency metrics suggest disciplined operational execution.

Earnings Power And Capital Efficiency

GE’s earnings power is driven by its high-margin aviation and healthcare segments, which benefit from recurring service revenues. The company’s capital efficiency is evident in its ability to generate strong cash flows relative to its debt levels. With $13.6 billion in cash and equivalents, GE maintains liquidity to fund growth while managing its $19.3 billion total debt load.

Balance Sheet And Financial Health

GE’s balance sheet shows improved financial health, with cash reserves of $13.6 billion against total debt of $19.3 billion. The net debt position is manageable, supported by steady cash flows. The company’s leverage ratio has declined, reflecting deleveraging efforts and disciplined capital allocation. Shareholders’ equity remains solid, underpinning long-term stability.

Growth Trends And Dividend Policy

GE’s growth is fueled by aerospace recovery and energy transition demand, with healthcare providing steady contributions. The company reinstated dividends at $0.93 per share, signaling confidence in its cash flow generation. Future growth may hinge on execution in renewable energy and digital industrial solutions, alongside margin improvements in core segments.

Valuation And Market Expectations

GE’s valuation reflects its turnaround progress and earnings potential, with markets pricing in sustained margin expansion. The stock’s multiple aligns with peers, considering its diversified industrial exposure and growth prospects. Investor sentiment is cautiously optimistic, balancing near-term macroeconomic risks against long-term structural advantages.

Strategic Advantages And Outlook

GE’s strategic advantages include technological leadership, global scale, and a diversified industrial portfolio. The outlook remains positive, with aviation and healthcare expected to drive near-term performance, while energy transitions offer long-term upside. Execution risks include supply chain volatility and competitive pressures, but GE’s restructuring efforts position it for resilient growth.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount