Data is not available at this time.
Grenobloise d'Electronique et d'Automatismes SA (GEA) operates in the electronic toll collection and parking revenue control systems industry, serving motorway companies globally. The company specializes in designing, manufacturing, and maintaining automated toll and parking solutions, including ticket machines, payment terminals, and central management systems. Its diversified product portfolio caters to both manual and non-stop tolling applications, positioning it as a niche player in intelligent transportation infrastructure. GEA's market presence spans Europe, Asia, the Middle East, and the Americas, leveraging its French engineering heritage to deliver customized solutions for high-traffic environments. The company's focus on reliability and integration with existing tolling networks provides a competitive edge in an industry increasingly prioritizing automation and efficiency. While smaller in scale compared to multinational conglomerates, GEA maintains strong regional relationships and technical expertise that support its steady demand in toll system upgrades and expansions.
GEA reported revenue of €49.5 million for the period, with net income of €2.9 million, reflecting a 5.8% net margin. Diluted EPS stood at €2.62, though operating cash flow was negative at €-3.1 million, partly offset by modest capital expenditures of €-956k. The company's profitability metrics suggest efficient cost management in its project-based revenue model, albeit with cyclical cash flow patterns typical of infrastructure solution providers.
With €31.3 million in cash against minimal debt (€6.8k), GEA demonstrates strong balance sheet flexibility. The company's capital-light model is evident in its ability to generate positive earnings despite negative operating cash flows in the reporting period, likely due to working capital timing differences in long-term installation projects.
GEA maintains a robust financial position with cash reserves covering 4.6x its negligible debt. The €31.3 million cash position represents 63% of annual revenue, providing ample liquidity for R&D or selective acquisitions. With virtually no leverage and high cash reserves, the company exhibits low financial risk despite its small-cap status.
The company pays a €1.60 per share dividend, representing a 61% payout ratio based on current EPS. Growth appears steady rather than aggressive, with the business model focused on recurring maintenance revenue and regional expansion rather than disruptive technological shifts in the tolling sector.
At a €98.3 million market cap, GEA trades at approximately 2x revenue and 34x earnings. The low beta (0.52) suggests the market views it as a stable, low-volatility business with limited correlation to broader economic cycles, likely due to its essential infrastructure niche.
GEA's deep domain expertise in tolling systems and parking solutions provides defensive characteristics amid transportation digitization trends. The outlook remains stable, supported by global road infrastructure spending and the gradual replacement cycle of legacy toll equipment, though growth may be constrained by the specialized nature of its offerings.
Company description and financial data from provided profile
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |