investorscraft@gmail.com

Intrinsic ValueGeberit AG (GEBN.SW)

Previous CloseCHF589.60
Intrinsic Value
Upside potential
Previous Close
CHF589.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geberit AG is a leading global provider of sanitary products and systems, specializing in high-quality solutions for residential and commercial construction. The company operates in the industrials sector, focusing on installation and flushing systems, piping technology, and comprehensive bathroom systems. Its product portfolio includes innovative solutions like shower toilets, bathroom ceramics, and advanced piping systems, catering to wholesalers, plumbers, and sanitary engineers. Geberit’s strong brand reputation and technological expertise position it as a market leader in Europe, with a growing presence in international markets. The company’s vertically integrated production and distribution model ensures cost efficiency and quality control, reinforcing its competitive edge. With a focus on sustainability and water efficiency, Geberit aligns with modern construction trends, further solidifying its market position.

Revenue Profitability And Efficiency

Geberit reported revenue of CHF 3.09 billion for the period, with net income of CHF 597 million, reflecting a robust margin. The company’s diluted EPS stood at CHF 18, demonstrating strong profitability. Operating cash flow was healthy at CHF 848 million, supported by efficient working capital management. Capital expenditures of CHF 195 million indicate disciplined reinvestment in growth and operational efficiency.

Earnings Power And Capital Efficiency

Geberit’s earnings power is underscored by its consistent profitability and high return on invested capital. The company’s ability to generate substantial operating cash flow relative to its capital expenditures highlights its capital efficiency. This strength allows Geberit to fund growth initiatives while maintaining financial flexibility.

Balance Sheet And Financial Health

Geberit maintains a solid balance sheet with CHF 408 million in cash and equivalents, providing liquidity. Total debt of CHF 1.37 billion is manageable, given the company’s strong cash flow generation. The balance sheet reflects prudent financial management, with ample capacity to support ongoing operations and strategic investments.

Growth Trends And Dividend Policy

Geberit has demonstrated steady growth, driven by its innovative product offerings and expansion into new markets. The company’s dividend policy is shareholder-friendly, with a dividend per share of CHF 12.8, reflecting its commitment to returning capital. Growth is supported by trends in sustainable construction and urbanization, positioning Geberit for long-term success.

Valuation And Market Expectations

With a market capitalization of CHF 18.9 billion and a beta of 0.93, Geberit is viewed as a stable investment with moderate volatility. The company’s valuation reflects its strong market position, consistent earnings, and growth potential. Investors likely expect continued performance aligned with industry trends and Geberit’s operational excellence.

Strategic Advantages And Outlook

Geberit’s strategic advantages include its strong brand, technological innovation, and focus on sustainability. The company is well-positioned to capitalize on global construction trends, particularly in water-efficient solutions. The outlook remains positive, supported by Geberit’s robust financial health and ability to adapt to market demands.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount