investorscraft@gmail.com

Intrinsic ValueGeneral Electric Company (GEC.DE)

Previous Close10.99
Intrinsic Value
Upside potential
Previous Close
10.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Electric (GE) operates as a diversified industrial conglomerate with a strong presence in power, renewable energy, aviation, and healthcare. The company leverages its technological expertise to provide high-value solutions across these sectors, including gas and steam turbines, wind energy systems, aircraft engines, and advanced medical imaging equipment. GE's global footprint and integrated service offerings position it as a key player in infrastructure modernization and energy transition, catering to both commercial and governmental clients. In the power segment, GE focuses on efficiency upgrades and digital solutions, while its renewables division combines onshore and offshore wind with hybrid energy storage. The aviation segment benefits from long-term service contracts, and healthcare continues to expand in precision diagnostics. GE’s market position is reinforced by its R&D capabilities and aftermarket services, though it faces competition from Siemens, Vestas, and other industrial giants. The company’s shift toward sustainable energy and digitalization aligns with global trends, but execution risks remain amid macroeconomic uncertainties.

Revenue Profitability And Efficiency

GE reported revenue of €67.95 billion in FY 2023, with net income of €9.48 billion, reflecting a diluted EPS of €8.36. Operating cash flow stood at €5.18 billion, supported by disciplined cost management and service revenue streams. Capital expenditures of €1.6 billion indicate ongoing investments in modernization and growth initiatives, though free cash flow generation remains a focus for deleveraging and strategic flexibility.

Earnings Power And Capital Efficiency

The company’s earnings are driven by high-margin service contracts, particularly in aviation and healthcare, offsetting cyclical pressures in power and renewables. ROIC improvements are evident, but segment disparities persist, with aviation outperforming renewables. GE’s capital allocation prioritizes debt reduction and selective reinvestment, though its historical financial complexity requires careful scrutiny of segment-level performance.

Balance Sheet And Financial Health

GE maintains a solid liquidity position with €16.97 billion in cash and equivalents, against total debt of €22.94 billion. The balance sheet reflects progress in reducing legacy liabilities, including insurance run-off operations. Net debt levels are manageable, but further deleveraging is expected as non-core asset sales conclude and cash flows stabilize.

Growth Trends And Dividend Policy

Growth is uneven across segments, with aviation and healthcare showing resilience, while renewables faces pricing pressures. GE suspended dividends in recent years to prioritize debt reduction, signaling a conservative capital return policy until balance sheet targets are met. Long-term growth hinges on energy transition adoption and aerospace demand recovery.

Valuation And Market Expectations

At a market cap of €120.6 billion, GE trades at a premium to industrials peers, reflecting optimism around its portfolio simplification and energy transition alignment. The beta of 1.24 indicates higher volatility, likely due to sector mix and restructuring risks. Investors appear to price in successful execution of its leaner, focused strategy.

Strategic Advantages And Outlook

GE’s strengths lie in its technological moats, especially in aviation and power, and its global service network. Near-term challenges include renewable energy margin pressures and supply chain constraints. The outlook is cautiously optimistic, with progress in debt reduction and portfolio focus, but macroeconomic and geopolitical risks could disrupt momentum.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount