investorscraft@gmail.com

Intrinsic ValueGeneral Electric Company (GEC.L)

Previous Close£159.16
Intrinsic Value
Upside potential
Previous Close
£159.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Electric Company (GE) is a diversified high-tech industrial conglomerate operating across four core segments: Power, Renewable Energy, Aviation, and Healthcare. The Power segment provides gas and steam turbines, along with digital solutions for energy generation, while Renewables focuses on wind, hydro, and hybrid energy systems. Aviation is a leader in commercial and military engine manufacturing, and Healthcare delivers precision medical technologies. GE’s broad industrial footprint positions it as a critical player in infrastructure modernization, energy transition, and advanced healthcare solutions. The company leverages its scale, technological expertise, and global service networks to maintain competitive advantages in capital-intensive industries. Its diversified revenue streams mitigate cyclical risks, though exposure to macroeconomic conditions remains a factor. GE’s market position is reinforced by long-term contracts in Aviation and Healthcare, while its Renewable Energy segment aligns with global decarbonization trends. The Power segment faces structural challenges but benefits from aftermarket services and upgrades.

Revenue Profitability And Efficiency

In FY 2023, GE reported revenue of $67.95 billion, with net income of $9.48 billion, reflecting strong profitability. Diluted EPS stood at $8.35, supported by disciplined cost management and segment performance. Operating cash flow was $5.18 billion, though capital expenditures of $1.6 billion indicate ongoing investments in innovation and maintenance. The company’s ability to convert revenue into cash remains robust, underpinning financial flexibility.

Earnings Power And Capital Efficiency

GE’s earnings power is driven by high-margin segments like Aviation and Healthcare, which benefit from recurring service revenues. The Renewable Energy segment, while growing, faces margin pressures due to competitive dynamics. Capital efficiency is evident in the company’s ability to generate substantial operating cash flow relative to debt levels, though leverage remains a consideration given its industrial cyclicality.

Balance Sheet And Financial Health

GE’s balance sheet shows $16.97 billion in cash and equivalents against total debt of $22.94 billion, reflecting a manageable leverage profile. The company has made progress in reducing debt through asset monetization and operational cash flow. Liquidity appears sufficient to meet near-term obligations, though long-term liabilities require continued focus.

Growth Trends And Dividend Policy

Growth is uneven across segments, with Aviation and Healthcare outperforming, while Renewables and Power face headwinds. GE’s dividend payout of $1.12 per share signals a commitment to shareholder returns, though reinvestment needs in high-growth areas may limit near-term increases. The company’s strategy emphasizes portfolio optimization and technological leadership to drive future expansion.

Valuation And Market Expectations

With a market cap of approximately $259.9 billion and a beta of 1.22, GE is viewed as a moderately volatile industrial play. Investors appear to price in recovery potential in Aviation and Healthcare, balanced by uncertainties in energy transition execution. Valuation multiples reflect expectations of steady earnings growth and margin improvement.

Strategic Advantages And Outlook

GE’s strategic advantages include its technological moats in Aviation and Healthcare, global service networks, and alignment with sustainability trends. The outlook hinges on successful execution in Renewable Energy and Power modernization, alongside debt management. Macroeconomic conditions and competitive pressures remain key risks, but GE’s diversified model provides resilience.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount