Previous Close | $69.73 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Greif, Inc. operates as a global leader in industrial packaging products and services, specializing in steel, plastic, and fiber drums, intermediate bulk containers, and containerboard. The company serves diverse end markets, including chemicals, food and beverage, pharmaceuticals, and petroleum, leveraging its vertically integrated supply chain to optimize cost efficiency. Greif’s market position is reinforced by its extensive manufacturing footprint across 40+ countries, enabling localized production and logistics to meet regional demand. Its Paper Packaging & Services segment further diversifies revenue streams through sustainable packaging solutions, aligning with growing environmental regulations and customer preferences for recyclable materials. The company’s competitive edge stems from its long-standing customer relationships, scale advantages, and ability to pass through raw material costs, mitigating margin volatility. Greif’s focus on innovation and sustainability positions it well in a fragmented market where consolidation opportunities persist.
Greif reported FY2024 revenue of $5.45 billion, with net income of $262.1 million, reflecting a net margin of approximately 4.8%. Diluted EPS stood at $4.64, supported by disciplined cost management. Operating cash flow of $356 million and capital expenditures of $186.5 million yielded robust free cash flow, underscoring efficient capital allocation. The company’s asset-light model in certain segments enhances return metrics.
The company’s earnings power is driven by pricing discipline and volume growth in core packaging segments. ROIC trends are influenced by cyclical end-market demand but benefit from Greif’s diversified customer base. Capital efficiency is evident in its ability to generate consistent cash flows, with reinvestment focused on high-return projects and strategic acquisitions to expand market share.
Greif maintains a leveraged balance sheet, with total debt of $3.07 billion against cash and equivalents of $197.7 million. Debt levels are manageable given stable cash flows, though interest coverage ratios warrant monitoring amid rising rates. The company’s liquidity position is adequate, with covenant compliance supported by EBITDA generation.
Organic growth is tied to industrial production trends, with acquisitions supplementing expansion. Greif’s dividend policy remains shareholder-friendly, with a $2.14 annual payout per share, reflecting a yield of ~3.5%. Dividend sustainability is supported by free cash flow coverage, though reinvestment needs may limit near-term increases.
Trading at a mid-teens P/E multiple, Greif’s valuation reflects its cyclical exposure and moderate growth profile. Market expectations hinge on margin stability and volume recovery in key regions, with upside potential from pricing actions and cost synergies from recent acquisitions.
Greif’s scale, geographic diversity, and focus on sustainable packaging provide strategic advantages. Near-term challenges include raw material inflation and macroeconomic uncertainty, but long-term prospects are bolstered by secular demand for eco-friendly solutions and consolidation opportunities in fragmented markets.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |