investorscraft@gmail.com

Intrinsic Value of Great Elm Group, Inc. (GEG)

Previous Close$2.04
Intrinsic Value
Upside potential
Previous Close
$2.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Great Elm Group, Inc. operates as a diversified holding company with a focus on acquiring and managing businesses across various industries, including industrial, healthcare, and technology sectors. The company generates revenue through its portfolio of operating subsidiaries, strategic investments, and asset management services. Its business model emphasizes value creation through operational improvements, accretive acquisitions, and disciplined capital allocation. Great Elm positions itself as a nimble investor, targeting underperforming or undervalued assets with potential for transformation. The firm competes in fragmented markets where its hands-on approach and financial expertise provide a competitive edge. Its market positioning is further strengthened by a flexible capital structure and a long-term investment horizon, allowing it to capitalize on niche opportunities that larger conglomerates may overlook. The company’s diversified holdings mitigate sector-specific risks while offering exposure to multiple growth vectors.

Revenue Profitability And Efficiency

Great Elm reported revenue of $17.8 million for the period, with a net loss of $1.4 million, reflecting challenges in achieving profitability. The diluted EPS of -$0.0463 underscores these pressures. Operating cash flow was negative at $15.6 million, indicating significant cash burn, though capital expenditures were negligible. The lack of dividend payments aligns with its focus on reinvestment and turnaround efforts.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow highlight inefficiencies in its current portfolio. With no capital expenditures, the focus appears to be on optimizing existing assets rather than expansion. The diluted EPS suggests limited earnings power, though the holding company structure may allow for future improvements through strategic divestitures or operational enhancements.

Balance Sheet And Financial Health

Great Elm maintains a solid liquidity position with $50.5 million in cash and equivalents, offset by $61.2 million in total debt. The debt level is manageable relative to its cash reserves, but the negative operating cash flow raises concerns about sustained financial health. The absence of capital expenditures provides flexibility, but the company must address cash burn to maintain stability.

Growth Trends And Dividend Policy

Growth trends remain muted, with revenue insufficient to cover operational losses. The company has not issued dividends, prioritizing capital preservation and strategic investments. Future growth may hinge on successful acquisitions or operational turnarounds within its existing subsidiaries, though current metrics do not yet reflect a clear upward trajectory.

Valuation And Market Expectations

The market likely values Great Elm based on its asset portfolio and potential for value creation rather than current earnings. Negative profitability metrics suggest subdued expectations, but the company’s cash position and debt profile provide a foundation for strategic moves. Investors may be awaiting evidence of improved operational performance or accretive deals.

Strategic Advantages And Outlook

Great Elm’s strategic advantage lies in its ability to identify and rehabilitate undervalued assets. Its diversified holdings offer risk mitigation, while its flexible capital structure enables opportunistic investments. The outlook depends on execution—successful turnarounds or acquisitions could unlock value, but persistent cash burn remains a key risk. The company’s long-term focus may appeal to patient investors.

Sources

10-K filing, CIK 0001831096

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount