Data is not available at this time.
Great Elm Group, Inc. operates as a holding company with a focus on asset management and investment strategies, primarily through its 7.25% Notes due 2027. The company’s core revenue model is driven by interest income from its debt instruments and strategic investments in diversified assets. Positioned in the financial services sector, Great Elm leverages its expertise in capital allocation to generate returns, targeting niche markets with growth potential. The firm’s market positioning is characterized by its ability to identify undervalued opportunities and manage risk through structured debt instruments. Its competitive edge lies in its disciplined investment approach and flexibility to adapt to changing market conditions, though its reliance on interest income exposes it to interest rate volatility. The company operates in a competitive landscape, where differentiation is often achieved through specialized investment strategies and yield-focused products.
Great Elm reported revenue of $17.8 million for FY 2024, with a net loss of $1.4 million, reflecting challenges in profitability. The diluted EPS of -$0.0463 indicates inefficiencies in translating revenue into earnings. Operating cash flow was negative at -$15.6 million, suggesting significant cash burn, though capital expenditures were negligible, indicating no major reinvestment in fixed assets during the period.
The company’s earnings power appears constrained, as evidenced by its negative net income and EPS. Capital efficiency is further questioned by the negative operating cash flow, which highlights potential liquidity pressures. The absence of capital expenditures suggests a lack of immediate growth investments, possibly focusing instead on managing existing obligations.
Great Elm’s balance sheet shows $50.5 million in cash and equivalents against $61.2 million in total debt, indicating a leveraged position. The liquidity cushion from cash reserves may provide short-term flexibility, but the debt burden could strain financial health if earnings do not improve. The company’s ability to service its debt, including the 7.25% Notes, remains a critical factor for stability.
Growth trends are muted, with no clear reinvestment signals from capital expenditures. The dividend per share of $1.81251 suggests a focus on returning capital to noteholders, though sustainability is uncertain given the negative earnings and cash flow. The dividend policy may prioritize yield retention over growth, aligning with the company’s debt instrument structure.
Market expectations for Great Elm are likely tempered by its financial performance, with valuation metrics reflecting its challenges in profitability and cash flow. The yield on its 7.25% Notes may attract income-focused investors, but the broader market may remain cautious due to the company’s leveraged balance sheet and operational headwinds.
Great Elm’s strategic advantages include its niche focus on structured debt and ability to capitalize on undervalued assets. However, the outlook is clouded by profitability concerns and debt servicing risks. Success will depend on improving earnings power, managing leverage, and potentially diversifying revenue streams beyond interest income to enhance long-term stability.
Company filings, CIK 0001831096
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |