Data is not available at this time.
Gelion plc is an emerging player in the energy storage sector, specializing in zinc-bromide battery technology under its Endure brand. The company targets diverse applications, including renewable energy integration, industrial power solutions, and transportation, positioning itself at the intersection of sustainability and energy resilience. Unlike conventional lithium-ion batteries, Gelion’s zinc-bromide systems emphasize safety, longevity, and cost efficiency, catering to markets with demanding operational environments such as mining, agriculture, and grid stabilization. The company operates in a competitive landscape dominated by established lithium-ion providers but differentiates itself through its chemistry’s inherent stability and scalability. Gelion’s focus on industrial and renewable energy storage aligns with global decarbonization trends, though commercialization remains at an early stage. Its dual presence in the UK and Australia provides access to growing energy storage demand in both regions, but scale-up challenges and adoption barriers persist in this capital-intensive industry.
Gelion reported no revenue for the period, reflecting its pre-commercial stage, while net losses widened to -7.95 million GBp. Operating cash flow was -4.53 million GBp, with modest capital expenditures of -589,000 GBp, underscoring heavy R&D and operational costs typical of an early-stage battery technology firm. The absence of revenue highlights the company’s reliance on funding to sustain development until market traction is achieved.
The company’s diluted EPS of -0.0636 GBp and negative net income emphasize its current lack of earnings power, with capital primarily allocated to technology advancement rather than revenue generation. Gelion’s capital efficiency metrics are constrained by its developmental phase, though its low debt (8,000 GBp) suggests a clean balance sheet for future fundraising or strategic partnerships.
Gelion maintains a modest cash position of 3.79 million GBp, which, coupled with minimal debt, provides near-term liquidity. However, the cash burn rate from operations and R&D necessitates additional financing to bridge the gap to commercialization. The balance sheet remains unburdened by leverage, but sustainability hinges on securing further investment or achieving product commercialization.
Growth is entirely tied to technology adoption, with no current revenue or dividend distribution (0 GBp per share). The company’s trajectory depends on scaling its Endure batteries and securing industrial partnerships. Given its pre-revenue status, dividends are unlikely in the near term, with all resources directed toward market entry and product validation.
With a market cap of ~29.65 million GBp and negative earnings, Gelion’s valuation reflects speculative growth potential in the energy storage market. Investors appear to price in future commercialization success, though the lack of revenue and high cash burn introduce significant risk. The negative beta (-0.271) suggests low correlation with broader markets, typical of niche technology plays.
Gelion’s zinc-bromide technology offers distinct safety and cost advantages in specific applications, but commercialization and scalability remain critical hurdles. The outlook hinges on securing pilot projects and industrial adoption, with global energy storage demand providing a long-term tailwind. Execution risks are high, but success in niche markets could position the company as a differentiated alternative to mainstream battery solutions.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |