Data is not available at this time.
Gen Digital Inc. operates in the cybersecurity and digital safety industry, providing a suite of software solutions designed to protect consumers and businesses from online threats. The company’s core revenue model is subscription-based, leveraging recurring revenue streams from its flagship products, including Norton antivirus, LifeLock identity theft protection, and Avast security software. These offerings cater to a global customer base, emphasizing ease of use, comprehensive protection, and cross-platform compatibility. Gen Digital holds a strong market position as a consolidator in the fragmented cybersecurity space, benefiting from brand recognition and economies of scale. Its acquisition strategy has expanded its product portfolio and geographic reach, reinforcing its competitive edge against both pure-play cybersecurity firms and broader tech giants. The company’s focus on integrating AI and machine learning into its solutions further enhances its value proposition, addressing evolving threats in an increasingly digital world.
Gen Digital reported revenue of $3.94 billion for FY 2025, with net income of $643 million, reflecting a net margin of approximately 16.3%. The company generated $1.22 billion in operating cash flow, underscoring strong cash conversion capabilities. Capital expenditures were minimal at $15 million, indicating a capital-light business model. These metrics highlight efficient operations and a scalable cost structure, driven by high-margin subscription revenues.
Diluted EPS stood at $1.03, supported by robust profitability and a disciplined approach to capital allocation. The company’s ability to generate significant operating cash flow relative to net income suggests high-quality earnings. With minimal capex requirements, Gen Digital demonstrates strong capital efficiency, allowing for reinvestment in growth initiatives and shareholder returns.
Gen Digital maintains $1.01 billion in cash and equivalents, providing liquidity against total debt of $8.26 billion. The debt load is substantial but manageable given the company’s stable cash flows. The balance sheet reflects a leveraged but solvent position, with ample liquidity to meet near-term obligations and fund strategic initiatives.
The company’s growth is underpinned by increasing demand for cybersecurity solutions, with recurring revenue from subscriptions providing visibility. Gen Digital pays a dividend of $0.51 per share, signaling a commitment to returning capital to shareholders. The dividend yield, combined with potential buybacks, aligns with a balanced capital return strategy.
Gen Digital’s valuation reflects its position as a mature player in the cybersecurity market, trading at multiples consistent with its growth and profitability profile. Market expectations likely incorporate steady revenue growth and margin stability, given the company’s entrenched market position and recurring revenue model.
Gen Digital’s strategic advantages include its diversified product portfolio, strong brand equity, and scalable platform. The outlook remains positive, driven by secular tailwinds in cybersecurity demand and the company’s ability to innovate. Risks include competitive pressures and integration challenges from acquisitions, but its market leadership provides a resilient foundation.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |