Previous Close | $25.32 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The GEO Group, Inc. operates as a diversified real estate investment trust (REIT) specializing in correctional, detention, and community reentry facilities. The company generates revenue through government contracts, primarily with U.S. federal, state, and local agencies, as well as international clients. GEO provides secure facilities, electronic monitoring, and rehabilitation services, positioning itself as a key player in the outsourced corrections and detention industry. Its market position is reinforced by long-term contracts and economies of scale, though it faces regulatory and political risks due to the sensitive nature of its operations. The company’s diversified service offerings, including mental health and vocational training programs, differentiate it from pure-play competitors. GEO’s revenue model is heavily reliant on government budgets and policy shifts, making its earnings susceptible to legislative changes. Despite these challenges, the company maintains a strong foothold in the niche market of privatized corrections, leveraging its operational expertise and infrastructure to sustain its competitive edge.
In FY 2024, GEO reported revenue of $2.42 billion, with net income of $31.97 million, translating to diluted EPS of $0.23. Operating cash flow stood at $242.24 million, while capital expenditures were $78.69 million, reflecting disciplined capital allocation. The company’s profitability metrics indicate moderate efficiency, though its margins are influenced by fixed-cost structures and contract-based revenue streams.
GEO’s earnings power is constrained by its high reliance on government contracts, which limits pricing flexibility. The company’s capital efficiency is modest, with operating cash flow covering capital expenditures but leaving limited room for discretionary investments. Its diluted EPS of $0.23 suggests subdued earnings growth, though stable cash flows provide a baseline for financial stability.
GEO’s balance sheet shows $76.90 million in cash and equivalents against total debt of $1.81 billion, indicating a leveraged position. The absence of dividends in FY 2024 suggests a focus on debt management and operational reinvestment. The company’s financial health is manageable but requires careful monitoring of liquidity and leverage ratios.
Growth trends for GEO are muted, with revenue stability dependent on government contract renewals. The company suspended dividends in FY 2024, prioritizing debt reduction and operational needs. Future growth may hinge on expanding community reentry services or international contracts, though regulatory headwinds remain a challenge.
GEO’s valuation reflects its niche market exposure and regulatory risks. The market likely prices in limited growth prospects, given its contract-dependent model and high leverage. Investors may focus on cash flow stability rather than earnings expansion, with valuation multiples reflecting these subdued expectations.
GEO’s strategic advantages include long-term government contracts and operational expertise in corrections. However, the outlook is cautious due to political and regulatory uncertainties. The company’s ability to diversify revenue streams and manage leverage will be critical for sustaining its market position in the long term.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |