Data is not available at this time.
Geodrill Limited is a specialized mineral exploration drilling services provider operating primarily in West Africa, Zambia, and Peru. The company serves mining firms with a diversified suite of drilling solutions, including reverse circulation, core, and underground drilling, supported by a fleet of 71 multi-purpose rigs and auxiliary equipment. Its revenue model is project-based, driven by demand for mineral exploration and mine development, particularly in gold and base metals. Geodrill differentiates itself through operational flexibility, technical expertise, and a strong regional presence in high-potential but logistically challenging markets. The company competes in a fragmented industry where scale, safety standards, and cost efficiency are critical. Its focus on West Africa, a key gold-producing region, positions it favorably amid sustained exploration activity, though exposure to commodity cycles and geopolitical risks in operating jurisdictions remains a consideration.
In its latest fiscal year, Geodrill reported revenue of CAD 143.1 million, with net income of CAD 9.3 million, reflecting a net margin of approximately 6.5%. Operating cash flow stood at CAD 21.0 million, though capital expenditures of CAD 20.7 million nearly offset this, indicating reinvestment needs to maintain its rig fleet. The diluted EPS of CAD 0.20 suggests modest earnings power relative to its market capitalization.
Geodrill’s capital efficiency is tempered by the capital-intensive nature of its operations, as evidenced by high capex relative to operating cash flow. The company’s asset-light model mitigates some of this pressure, but cyclical demand for exploration services can lead to fluctuating returns. Its beta of 0.6 suggests lower volatility than the broader market, likely due to its niche positioning.
The balance sheet remains lean, with CAD 13.1 million in cash and equivalents against total debt of CAD 3.4 million, indicating a conservative leverage profile. The negligible debt-to-equity ratio underscores financial stability, though working capital management is critical given the project-based revenue cycles and equipment maintenance costs.
Geodrill has not paid dividends, prioritizing reinvestment in fleet expansion and operational capabilities. Growth is tied to exploration budgets of mining clients, which are cyclical but supported by long-term demand for metals. The company’s regional diversification into Peru and Zambia could offset volatility in West African markets.
At a market cap of CAD 174.5 million, the stock trades at a P/E of approximately 18.8x, reflecting expectations of steady but not explosive growth. The valuation aligns with peers in the drilling services sector, with a discount for geopolitical risks and smaller scale.
Geodrill’s strengths lie in its specialized fleet, emerging market expertise, and low debt. However, reliance on commodity prices and exploration spending poses risks. The outlook hinges on sustained mining investment in its operating regions, with potential upside from new contract wins and rig utilization improvements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |