Data is not available at this time.
Getty Images Holdings, Inc. operates as a leading global visual content creator and marketplace, specializing in high-quality photography, videos, and multimedia assets. The company serves diverse industries, including media, advertising, and corporate clients, through a subscription-based and transactional revenue model. Its extensive library, proprietary content, and partnerships with contributors position it as a dominant player in the stock imagery and creative licensing sector. Getty Images differentiates itself through premium content curation, advanced search technology, and exclusive rights to iconic historical imagery, reinforcing its competitive edge in a fragmented but growing digital media market. The company’s strategic focus on AI-driven tools and custom content solutions further enhances its ability to cater to evolving customer demands while maintaining pricing power and market leadership.
Getty Images reported revenue of $939.3 million for FY 2024, with net income of $39.5 million, reflecting a net margin of approximately 4.2%. Diluted EPS stood at $0.32, while operating cash flow reached $118.3 million, indicating solid cash generation. The absence of capital expenditures suggests a lean operational model focused on leveraging existing digital infrastructure and content libraries.
The company’s earnings power is supported by its scalable platform, which requires minimal incremental costs for additional content distribution. Operating cash flow of $118.3 million underscores efficient capital deployment, though high total debt of $1.35 billion may weigh on interest expenses. The lack of capital expenditures highlights a capital-light model, allowing reinvestment in technology and content acquisition.
Getty Images holds $121.2 million in cash and equivalents against $1.35 billion in total debt, indicating a leveraged balance sheet. The debt load may constrain financial flexibility, though strong operating cash flow provides some cushion. Shareholders’ equity is supported by intangible assets, primarily its content library, which drives recurring revenue streams.
Revenue growth is likely tied to digital media demand and expansion into AI-driven content solutions. The company does not pay dividends, opting to reinvest cash flow into technology and content. Future growth may hinge on partnerships, pricing strategies, and adoption of its premium offerings in competitive markets.
With a market cap derived from 409.1 million shares outstanding, the company’s valuation reflects its niche leadership but also debt-related risks. Investors likely price in steady cash flows and potential upside from AI integration, though high leverage may temper multiples compared to peers.
Getty Images’ strengths lie in its vast content library, brand recognition, and technological capabilities. However, debt servicing and competition from lower-cost alternatives pose challenges. The outlook depends on its ability to monetize AI tools, maintain premium pricing, and manage leverage while capturing growth in digital content demand.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |