investorscraft@gmail.com

Intrinsic ValueGeorg Fischer AG (GF.SW)

Previous CloseCHF51.45
Intrinsic Value
Upside potential
Previous Close
CHF51.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Georg Fischer AG operates as a diversified industrial company specializing in piping systems, casting, and machining solutions. Its core revenue streams derive from plastic and metal piping systems for water, aggressive liquids, and gas transportation, serving industries, utilities, and building services. The company also manufactures lightweight components for mobility and energy sectors, alongside advanced machining solutions for aerospace, automotive, and medical industries. With a legacy dating back to 1802, Georg Fischer has established itself as a trusted provider of high-performance industrial solutions, leveraging innovation in EDM, laser texturing, and additive manufacturing. Its market position is reinforced by a global footprint across Europe, the Americas, and Asia, catering to critical infrastructure and industrial applications. The company’s ability to integrate digitalization and automation into its product offerings enhances its competitive edge in precision engineering and sustainable fluid management systems.

Revenue Profitability And Efficiency

Georg Fischer reported revenue of CHF 3.89 billion for the period, with net income of CHF 214 million, reflecting a disciplined cost structure. The diluted EPS of CHF 2.18 underscores steady profitability, while operating cash flow of CHF 393 million indicates efficient working capital management. Capital expenditures of CHF 215 million highlight ongoing investments in production capabilities and technological advancements.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, supported by its diversified industrial segments. Its ability to generate CHF 393 million in operating cash flow against CHF 215 million in capital expenditures suggests prudent reinvestment strategies. The balance between growth investments and cash generation reflects capital efficiency, though leverage metrics should be monitored given total debt of CHF 2.57 billion.

Balance Sheet And Financial Health

Georg Fischer maintains a robust balance sheet with CHF 669 million in cash and equivalents, providing liquidity for operations and debt servicing. However, total debt of CHF 2.57 billion indicates moderate leverage. The company’s financial health is supported by stable cash flows, but debt levels warrant attention in cyclical downturns.

Growth Trends And Dividend Policy

The company has shown resilience in revenue growth, supported by demand for industrial and infrastructure solutions. A dividend of CHF 1.35 per share signals a commitment to shareholder returns, though payout ratios remain sustainable. Future growth may hinge on expansion in digital manufacturing and sustainable fluid systems.

Valuation And Market Expectations

With a market cap of CHF 5.15 billion and a beta of 1.4, Georg Fischer is viewed as a moderately volatile industrial play. Investors likely expect steady performance, given its established market position and innovation-driven segments. Valuation multiples should be assessed against peers in precision engineering and piping systems.

Strategic Advantages And Outlook

Georg Fischer’s strategic advantages lie in its technological expertise and global industrial reach. The outlook remains positive, driven by demand for efficient fluid systems and lightweight components. However, macroeconomic risks and competitive pressures in industrial automation could influence future performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount