Data is not available at this time.
Griffin Mining Limited operates as a mining and investment company focused on the exploration and development of mineral properties, primarily in China. Its flagship asset, the Caijiaying mine in Hebei Province, produces zinc, gold, silver, and lead, positioning the company within the competitive industrial materials sector. Griffin Mining leverages its long-standing operational expertise to maintain cost efficiency and resource optimization, catering to global demand for base and precious metals. The company’s niche focus on high-grade deposits in a geopolitically stable region of China provides a strategic advantage, though it remains exposed to commodity price volatility and regulatory risks inherent in the mining industry. As a smaller-cap player, Griffin Mining competes with larger diversified miners but differentiates itself through targeted production and disciplined capital allocation.
In FY 2023, Griffin Mining reported revenue of 146.0 million GBp, with net income of 15.2 million GBp, reflecting a modest but stable profitability margin. Operating cash flow stood at 48.4 million GBp, underscoring efficient operational management, while capital expenditures of 22.8 million GBp indicate ongoing investment in mine development. The company’s ability to generate positive cash flow despite market fluctuations highlights its resilient cost structure.
Diluted EPS of 0.0798 GBp demonstrates the company’s earnings capacity relative to its share base. With minimal total debt (0.7 million GBp) and robust cash reserves (60.0 million GBp), Griffin Mining maintains strong capital efficiency, allowing flexibility for future exploration or dividend initiatives. The absence of leverage enhances its ability to weather cyclical downturns in commodity prices.
Griffin Mining’s balance sheet is notably healthy, with cash and equivalents significantly outweighing its negligible debt burden. This conservative financial structure reduces liquidity risks and supports operational continuity. The company’s equity base, supported by 189.8 million outstanding shares, provides a solid foundation for potential growth investments or opportunistic acquisitions.
Griffin Mining has not paid dividends, opting instead to reinvest cash flows into sustaining and expanding production at Caijiaying. Revenue growth will likely hinge on zinc and precious metal prices, as well as operational expansion. The company’s low-beta profile (0.625) suggests relative insulation from broad market volatility, though its growth trajectory remains tied to commodity cycles.
With a market cap of approximately 331.7 million GBp, Griffin Mining trades at a valuation reflective of its small-cap status and single-asset focus. Investors likely price in cautious optimism around commodity demand, balanced by geopolitical and operational risks associated with its China-based operations. The stock’s beta indicates lower systemic risk compared to peers.
Griffin Mining’s strategic advantages include its high-grade Caijiaying mine and lean operational model. The outlook depends on sustained metal demand, particularly from industrial and renewable energy sectors. While the company is well-positioned to capitalize on zinc and silver markets, its concentrated asset base necessitates prudent risk management to navigate regulatory and environmental challenges in China.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |