Data is not available at this time.
Greenfire Resources Ltd. operates as an oil and gas exploration and production company focused on the Athabasca oil sands region of Alberta. The company specializes in steam-assisted gravity drainage (SAGD) technology, an in-situ thermal recovery method that extracts diluted and non-diluted bitumen efficiently. This positions Greenfire as a niche player in Canada’s energy sector, leveraging high-quality Tier-1 oil sands assets with lower environmental impact compared to traditional mining methods. Greenfire’s revenue model is driven by bitumen production, with pricing closely tied to global crude oil benchmarks. The company’s operational focus on Western Canada provides geographic concentration benefits but also exposes it to regional regulatory and market risks. As a mid-sized producer, Greenfire competes with larger integrated energy firms but differentiates itself through operational efficiency and targeted asset development. The company’s market position is further shaped by its ability to scale production while managing capital intensity, a critical factor in the capital-heavy oil sands sector.
Greenfire reported revenue of CAD 823 million for the period, with net income of CAD 121.4 million, reflecting a net margin of approximately 14.8%. The company generated CAD 144.5 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures of CAD 87.4 million indicate disciplined reinvestment, aligning with its focus on sustaining production rather than aggressive expansion.
Diluted EPS stood at CAD 1.70, supported by efficient SAGD operations and stable bitumen pricing. The company’s capital efficiency is evident in its ability to maintain profitability despite the high fixed-cost nature of oil sands extraction. Operating cash flow coverage of capital expenditures suggests prudent financial management, though long-term sustainability depends on oil price stability.
Greenfire holds CAD 67.4 million in cash and equivalents against total debt of CAD 338.2 million, indicating a leveraged but manageable position. The absence of dividends allows for internal capital allocation, though debt levels warrant monitoring given the cyclicality of energy markets. The balance sheet reflects typical leverage for a mid-cap oil producer, with liquidity supported by operational cash flows.
The company has no dividend policy, prioritizing reinvestment in its core SAGD operations. Growth is likely tied to incremental production optimization rather than large-scale acquisitions, given its focused asset base. Market conditions and regulatory developments in Alberta will heavily influence future expansion opportunities.
With a market cap of CAD 410 million and a beta of 0.31, Greenfire trades as a relatively low-volatility energy stock. The valuation reflects its niche positioning and operational stability, though investor sentiment remains sensitive to oil price fluctuations and environmental policy risks in Canada’s energy sector.
Greenfire’s strategic advantage lies in its specialized SAGD expertise and high-quality oil sands assets. The outlook hinges on oil price resilience and the company’s ability to maintain cost discipline. Regulatory pressures on oil sands production pose a headwind, but its efficient operations provide a competitive edge in a challenging sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |