investorscraft@gmail.com

Intrinsic ValueGalliford Try Holdings PLC (GFRD.L)

Previous Close£524.00
Intrinsic Value
Upside potential
Previous Close
£524.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Galliford Try Holdings PLC operates as a leading UK construction company, specializing in building and infrastructure projects across public and private sectors. The company’s core revenue model is driven by contracts in health, education, defense, and commercial markets, alongside civil engineering projects in highways and environmental sectors. Its diversified portfolio includes public-private partnerships (PPP) and co-development opportunities, enhancing long-term revenue stability. Galliford Try distinguishes itself through sector expertise, delivering complex projects with a focus on sustainability and innovation. The company maintains a competitive position in the UK construction industry, benefiting from strong client relationships and a reputation for reliability. Its PPP Investments segment provides recurring income, balancing cyclical construction revenues. With a strategic emphasis on high-growth sectors like healthcare and education, Galliford Try is well-positioned to capitalize on government infrastructure spending and private sector demand.

Revenue Profitability And Efficiency

Galliford Try reported revenue of £1.77 billion for the period, with net income of £36.2 million, reflecting a disciplined approach to cost management. The company’s diluted EPS of 35p underscores its profitability, supported by an operating cash flow of £56.2 million. Capital expenditures were minimal at -£1 million, indicating efficient capital allocation and a focus on maintaining liquidity.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 2%. Its operating cash flow of £56.2 million highlights effective working capital management. Galliford Try’s capital efficiency is evident in its low capex requirements, allowing for reinvestment in high-return projects and shareholder returns.

Balance Sheet And Financial Health

Galliford Try maintains a robust balance sheet, with £227 million in cash and equivalents against £53 million in total debt, reflecting strong liquidity. The low debt-to-equity ratio suggests prudent financial management, providing flexibility to pursue growth opportunities or weather economic downturns.

Growth Trends And Dividend Policy

The company has shown steady growth, supported by its diversified project pipeline. A dividend per share of 17p indicates a commitment to returning capital to shareholders, balancing reinvestment needs with investor expectations. Future growth is likely tied to UK infrastructure spending and PPP opportunities.

Valuation And Market Expectations

With a market cap of approximately £404 million and a beta of 0.792, Galliford Try is viewed as a relatively stable investment within the cyclical construction sector. The current valuation reflects expectations of moderate growth, aligned with industry trends and government infrastructure commitments.

Strategic Advantages And Outlook

Galliford Try’s strategic advantages include its sector specialization, strong PPP portfolio, and operational efficiency. The outlook remains positive, driven by sustained demand in healthcare and education infrastructure, though macroeconomic risks such as inflation and supply chain disruptions warrant monitoring.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount